[PETONE] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 96.79%
YoY- 57.27%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 63,731 46,938 32,373 13,386 49,857 36,813 24,806 87.69%
PBT -2,177 -1,848 -58 -108 -8,983 -970 -723 108.65%
Tax -2,130 -5,542 -3,609 -271 -2,828 -1,311 -573 140.15%
NP -4,307 -7,390 -3,667 -379 -11,811 -2,281 -1,296 122.85%
-
NP to SH -4,969 -7,510 -3,812 -379 -11,811 -2,281 -1,296 145.16%
-
Tax Rate - - - - - - - -
Total Cost 68,038 54,328 36,040 13,765 61,668 39,094 26,102 89.51%
-
Net Worth 52,916 60,246 64,493 64,126 65,157 72,907 73,817 -19.91%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 52,916 60,246 64,493 64,126 65,157 72,907 73,817 -19.91%
NOSH 38,546 42,670 43,665 42,111 42,002 42,007 41,941 -5.47%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -6.76% -15.74% -11.33% -2.83% -23.69% -6.20% -5.22% -
ROE -9.39% -12.47% -5.91% -0.59% -18.13% -3.13% -1.76% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 165.34 110.00 74.14 31.79 118.70 87.63 59.14 98.58%
EPS -10.26 -17.60 -8.73 -0.90 -28.12 -5.43 -3.09 122.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3728 1.4119 1.477 1.5228 1.5513 1.7356 1.76 -15.27%
Adjusted Per Share Value based on latest NOSH - 42,111
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 125.44 92.39 63.72 26.35 98.13 72.46 48.83 87.67%
EPS -9.78 -14.78 -7.50 -0.75 -23.25 -4.49 -2.55 145.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0416 1.1858 1.2694 1.2622 1.2825 1.4351 1.453 -19.91%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.46 0.90 0.94 1.20 1.53 0.65 0.65 -
P/RPS 0.88 0.82 1.27 3.78 1.29 0.74 1.10 -13.83%
P/EPS -11.33 -5.11 -10.77 -133.33 -5.44 -11.97 -21.04 -33.83%
EY -8.83 -19.56 -9.29 -0.75 -18.38 -8.35 -4.75 51.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.64 0.64 0.79 0.99 0.37 0.37 101.84%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 22/05/09 26/02/09 28/11/08 27/08/08 29/05/08 20/02/08 -
Price 1.45 1.36 0.92 1.26 1.20 0.70 0.63 -
P/RPS 0.88 1.24 1.24 3.96 1.01 0.80 1.07 -12.22%
P/EPS -11.25 -7.73 -10.54 -140.00 -4.27 -12.89 -20.39 -32.75%
EY -8.89 -12.94 -9.49 -0.71 -23.43 -7.76 -4.90 48.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.96 0.62 0.83 0.77 0.40 0.36 105.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment