[PETONE] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 27.27%
YoY- -94.31%
Quarter Report
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,077 12,518 9,541 6,549 3,353 11,864 8,660 -75.05%
PBT -197 -10,491 113 87 -337 1,754 1,740 -
Tax -5 -20 -15 -10 -5 -19 -19 -58.90%
NP -202 -10,511 98 77 -342 1,735 1,721 -
-
NP to SH -202 -10,511 98 77 -342 1,735 1,721 -
-
Tax Rate - - 13.27% 11.49% - 1.08% 1.09% -
Total Cost 1,279 23,029 9,443 6,472 3,695 10,129 6,939 -67.57%
-
Net Worth -37,570 -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -51.26%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth -37,570 -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -51.26%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -18.76% -83.97% 1.03% 1.18% -10.20% 14.62% 19.87% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.12 24.64 18.78 12.89 6.60 23.35 17.05 -75.05%
EPS -0.40 -20.69 0.19 0.15 -0.67 3.42 3.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7395 -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -51.26%
Adjusted Per Share Value based on latest NOSH - 50,804
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.12 24.64 18.78 12.89 6.60 23.35 17.05 -75.05%
EPS -0.40 -20.69 0.19 0.15 -0.67 3.42 3.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7395 -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -51.26%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.055 0.055 0.055 0.055 0.055 0.055 0.055 -
P/RPS 2.59 0.22 0.29 0.43 0.83 0.24 0.32 302.60%
P/EPS -13.83 -0.27 28.51 36.29 -8.17 1.61 1.62 -
EY -7.23 -376.16 3.51 2.76 -12.24 62.09 61.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 30/08/18 24/05/18 23/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.055 0.055 0.055 0.055 0.055 0.055 0.055 -
P/RPS 2.59 0.22 0.29 0.43 0.83 0.24 0.32 302.60%
P/EPS -13.83 -0.27 28.51 36.29 -8.17 1.61 1.62 -
EY -7.23 -376.16 3.51 2.76 -12.24 62.09 61.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment