[PETONE] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -42.78%
YoY- -91.21%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 10,242 12,518 12,745 12,548 12,312 11,863 11,842 -9.21%
PBT -10,351 -10,491 126 223 714 1,753 1,292 -
Tax -20 -20 -15 -29 -24 -19 -29 -21.92%
NP -10,371 -10,511 111 194 690 1,734 1,263 -
-
NP to SH -10,371 -10,511 111 194 690 1,734 1,263 -
-
Tax Rate - - 11.90% 13.00% 3.36% 1.08% 2.24% -
Total Cost 20,613 23,029 12,634 12,354 11,622 10,129 10,579 55.93%
-
Net Worth -37,570 -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -51.26%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth -37,570 -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -51.26%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -101.26% -83.97% 0.87% 1.55% 5.60% 14.62% 10.67% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.16 24.64 25.09 24.70 24.23 23.35 23.31 -9.21%
EPS -20.41 -20.69 0.22 0.38 1.36 3.41 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7395 -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -51.26%
Adjusted Per Share Value based on latest NOSH - 50,804
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.16 24.64 25.09 24.70 24.23 23.35 23.31 -9.21%
EPS -20.41 -20.69 0.22 0.38 1.36 3.41 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7395 -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -51.26%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.055 0.055 0.055 0.055 0.055 0.055 0.055 -
P/RPS 0.27 0.22 0.22 0.22 0.23 0.24 0.24 8.16%
P/EPS -0.27 -0.27 25.17 14.40 4.05 1.61 2.21 -
EY -371.15 -376.16 3.97 6.94 24.69 62.06 45.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 30/08/18 24/05/18 23/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.055 0.055 0.055 0.055 0.055 0.055 0.055 -
P/RPS 0.27 0.22 0.22 0.22 0.23 0.24 0.24 8.16%
P/EPS -0.27 -0.27 25.17 14.40 4.05 1.61 2.21 -
EY -371.15 -376.16 3.97 6.94 24.69 62.06 45.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment