[ZECON] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 25,628 10,134 90,579 56,973 42,997 0 63,655 0.92%
PBT 2,523 854 3,417 2,278 987 0 3,164 0.22%
Tax -1,018 -854 -3,417 -519 -987 0 -3,164 1.15%
NP 1,505 0 0 1,759 0 0 0 -100.00%
-
NP to SH 1,505 0 0 1,759 0 0 0 -100.00%
-
Tax Rate 40.35% 100.00% 100.00% 22.78% 100.00% - 100.00% -
Total Cost 24,123 10,134 90,579 55,214 42,997 0 63,655 0.98%
-
Net Worth 29,316 55,408 54,822 44,854 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 29,316 55,408 54,822 44,854 0 0 0 -100.00%
NOSH 29,316 29,316 29,316 29,316 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.87% 0.00% 0.00% 3.09% 0.00% 0.00% 0.00% -
ROE 5.13% 0.00% 0.00% 3.92% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 87.42 34.57 308.97 194.34 0.00 0.00 0.00 -100.00%
EPS 3.58 1.50 7.53 6.00 3.33 0.00 3.98 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.89 1.87 1.53 0.00 0.00 1.47 0.39%
Adjusted Per Share Value based on latest NOSH - 25,366
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 17.39 6.88 61.45 38.65 29.17 0.00 43.18 0.92%
EPS 1.02 1.50 7.53 1.19 3.33 0.00 3.98 1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1989 0.3759 0.3719 0.3043 0.00 0.00 1.47 2.04%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.45 4.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.38 14.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 125.64 330.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.80 0.30 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.45 2.62 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 24/05/00 28/02/00 17/11/99 - - - -
Price 4.40 6.00 3.30 0.00 0.00 0.00 0.00 -
P/RPS 5.03 17.36 1.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 85.71 400.00 43.82 0.00 0.00 0.00 0.00 -100.00%
EY 1.17 0.25 2.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 3.17 1.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment