[ZECON] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 57,124 29,842 70,030 13,976 -1.43%
PBT -16,930 1,166 4,316 1,291 -
Tax 20,245 2,246 -2,951 -1,291 -
NP 3,315 3,412 1,365 0 -100.00%
-
NP to SH 4,505 -588 1,365 0 -100.00%
-
Tax Rate - -192.62% 68.37% 100.00% -
Total Cost 53,809 26,430 68,665 13,976 -1.37%
-
Net Worth 69,560 57,120 25,366 47,435 -0.39%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 69,560 57,120 25,366 47,435 -0.39%
NOSH 44,590 42,000 25,366 25,366 -0.57%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.80% 11.43% 1.95% 0.00% -
ROE 6.48% -1.03% 5.38% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 128.11 71.05 276.07 55.10 -0.86%
EPS 10.10 -1.40 5.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.36 1.00 1.87 0.18%
Adjusted Per Share Value based on latest NOSH - 25,366
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 38.58 20.15 47.30 9.44 -1.43%
EPS 3.04 -0.40 0.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4698 0.3858 0.1713 0.3204 -0.39%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 3.04 2.25 3.80 0.00 -
P/RPS 2.37 3.17 1.38 0.00 -100.00%
P/EPS 30.09 -160.71 70.62 0.00 -100.00%
EY 3.32 -0.62 1.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.65 3.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 05/11/02 28/11/01 09/11/00 - -
Price 3.00 2.50 4.00 0.00 -
P/RPS 2.34 3.52 1.45 0.00 -100.00%
P/EPS 29.69 -178.57 74.33 0.00 -100.00%
EY 3.37 -0.56 1.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.84 4.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment