[MASTER] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[MASTER] MASTER-PACK GROUP BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 414.25%
YoY- -53.11%
Quarter Report
Latest QR
Upcoming QR
MASTER's Result
MASTER's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 48,531 24,146 120,934 87,335 53,671 22,009 98,598 0.72%
PBT -608 -355 3,685 1,664 -505 -1,640 3,137 -
Tax 608 355 -1,385 -275 63 71 601 -0.01%
NP 0 0 2,300 1,389 -442 -1,569 3,738 -
-
NP to SH -835 -433 2,300 1,389 -442 -1,569 3,738 -
-
Tax Rate - - 37.58% 16.53% - - -19.16% -
Total Cost 48,531 24,146 118,634 85,946 54,113 23,578 94,860 0.68%
-
Net Worth 88,620 90,175 90,724 85,170 84,019 81,997 77,471 -0.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 2,984 - - - - -
Div Payout % - - 129.75% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 88,620 90,175 90,724 85,170 84,019 81,997 77,471 -0.13%
NOSH 39,386 39,724 39,791 39,799 39,819 39,422 38,735 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 1.90% 1.59% -0.82% -7.13% 3.79% -
ROE -0.94% -0.48% 2.54% 1.63% -0.53% -1.91% 4.83% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 123.22 60.78 303.92 219.44 134.78 55.83 254.54 0.73%
EPS -2.12 -1.09 5.85 3.49 -1.11 -3.98 9.65 -
DPS 0.00 0.00 7.50 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.27 2.28 2.14 2.11 2.08 2.00 -0.11%
Adjusted Per Share Value based on latest NOSH - 39,782
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 88.85 44.21 221.41 159.90 98.26 40.29 180.52 0.72%
EPS -1.53 -0.79 4.21 2.54 -0.81 -2.87 6.84 -
DPS 0.00 0.00 5.46 0.00 0.00 0.00 0.00 -
NAPS 1.6225 1.651 1.661 1.5593 1.5383 1.5012 1.4184 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.24 1.44 1.70 2.08 2.40 3.10 0.00 -
P/RPS 1.01 2.37 0.56 0.95 1.78 5.55 0.00 -100.00%
P/EPS -58.49 -132.11 29.41 59.60 -216.22 -77.89 0.00 -100.00%
EY -1.71 -0.76 3.40 1.68 -0.46 -1.28 0.00 -100.00%
DY 0.00 0.00 4.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.75 0.97 1.14 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 28/05/01 28/02/01 30/11/00 30/08/00 30/05/00 28/02/00 -
Price 1.26 1.20 1.58 1.83 2.30 2.98 2.89 -
P/RPS 1.02 1.97 0.52 0.83 1.71 5.34 1.14 0.11%
P/EPS -59.43 -110.09 27.33 52.44 -207.21 -74.87 29.95 -
EY -1.68 -0.91 3.66 1.91 -0.48 -1.34 3.34 -
DY 0.00 0.00 4.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.69 0.86 1.09 1.43 1.45 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment