MASTER-PACK GROUP BERHAD

KLSE (MYR): MASTER (7029)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.07

Today's Change

+0.05 (1.24%)

Day's Change

4.04 - 4.12

Trading Volume

65,300

Financial
Market Cap

Market Cap

222 Million

NOSH

55 Million

Latest Quarter

Latest Quarter

31-Mar-2024 [#1]

Announcement Date

24-May-2024

Next Quarter

30-Jun-2024

Est. Ann. Date

18-Aug-2024

Est. Ann. Due Date

29-Aug-2024

QoQ | YoY

-3.40% | 45.10%

T4Q Result

Revenue | NP to SH

167,717.000 | 27,671.000

RPS | P/RPS

307.06 Cent | 1.33

EPS | P/E | EY

50.66 Cent | 8.03 | 12.45%

DPS | DY | Payout %

14.00 Cent | 3.44% | 27.63%

NAPS | P/NAPS

3.15 | 1.29

QoQ | YoY

8.78% | 24.62%

NP Margin | ROE

16.50% | 16.08%

F.Y. | Ann. Date

31-Mar-2024 | 24-May-2024

Latest Audited Result

Latest Audited Result

31-Dec-2023

Announcement Date

23-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

23-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Annual (Unaudited)

Revenue | NP to SH

166,486.000 | 25,392.000

RPS | P/RPS

304.81 Cent | 1.34

EPS | P/E | EY

46.49 Cent | 8.75 | 11.42%

DPS | DY | Payout %

12.00 Cent | 2.95% | 25.81%

NAPS | P/NAPS

3.11 | 1.31

YoY

16.27%

NP Margin | ROE

15.25% | 14.95%

F.Y. | Ann. Date

31-Dec-2023 | 29-Feb-2024

Annualized Result

Revenue | NP to SH

167,996.000 | 31,948.000

RPS | P/RPS

307.57 Cent | 1.32

EPS | P/E | EY

52.64 Cent | 6.96 | 14.37%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

25.82% | 61.26%

NP Margin | ROE

17.11% | 18.57%

F.Y. | Ann. Date

31-Mar-2024 | 24-May-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 4 0.00% 0 / 8 0.00%
Total Dividend Years 2 / 4 50.00% 4 / 8 50.00%
Continuous Quarters Of Dividend 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 4 25.00% 1 / 8 12.50%
Average ROE 4.25% 4.11%
Average Net Profit Margin 16.49% 14.95%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 3 / 5 60.00% 3 / 10 30.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 3 / 5 60.00% 3 / 10 30.00%
Continuous Quarters Of Adjusted EPS Growth 3 / 5 60.00% 3 / 10 30.00%
Total Dividend Years 5 / 5 100.00% 9 / 10 90.00%
Continuous Quarters Of Dividend 5 / 5 100.00% 9 / 10 90.00%
Continuous Quarters Of Dividend Growth 2 / 5 40.00% 2 / 10 20.00%
Continuous Quarters Of Adjusted Dps Growth 2 / 5 40.00% 2 / 10 20.00%
Average ROE 13.28% 9.40%
Average Net Profit Margin 10.76% 7.42%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 167,717 167,996 166,486 132,294 165,580
NP to SH 27,671 31,948 25,392 10,916 17,731
Dividend 7,646 17,478 6,554 2,130 3,714
Adjusted EPS 50.66 52.64 46.49 20.00 32.46
Adjusted DPS 14.00 32.00 12.00 3.90 6.80

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -2.37% 3.02% 3.02% 0.17% 1.07%
NP to Owner -3.40% 45.10% 61.26% 3.89% 15.28%
Dividend 0.00% 33.33% 33.33% 128.57% 146.15%
Adjusted EPS -3.38% 45.09% 45.09% 4.09% 15.41%
Adjusted DPS 0.00% 33.33% 33.33% 128.57% 146.15%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 0.74% 1.29% 26.78% 0.91% 1.46% 26.99% 3.42% 0.55% 25.84%
NP to Owner 8.98% 56.06% 153.47% 25.82% 80.18% 192.65% 16.27% 43.21% 132.59%
Dividend 16.67% 105.88% 258.98% 166.67% 370.59% 720.53% 20.00% 76.47% 207.70%
Adjusted EPS 8.97% 56.06% 153.30% 13.23% 62.16% 163.20% 16.28% 43.21% 132.45%
Adjusted DPS 16.67% 105.88% 258.98% 166.67% 370.59% 720.53% 20.00% 76.47% 207.70%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
2 people like this. Showing 50 of 2,248 comments

JacNgu

what happened this morning? something bad?

2023-09-13 11:48

speakup

Shhhhh

2023-09-13 12:05

JacNgu

you shhhh on dumping heavily this morning. i am shaking 😓😂

2023-09-13 12:37

hhhiii123

wah, i dun even know the shake out so crazy, time to fly?

2023-09-13 21:38

loribalak

It's woken up! Good news coming?

2023-09-15 09:33

troy88

Wow, still strong!

2023-09-15 09:50

hhhiii123

Wakaka, engine start

2023-09-15 11:25

loribalak

Now +27 sen. Announcement coming? Hopefully limits up 😘

2023-09-15 14:53

troy88

it was supposed to reach this level early this year but didn't. Now only they push up..

2023-09-15 15:05

Bold_Investor

Still cheap. They are performing incredibly well despite recession, should be way higher. Refer to my previous comment.

2023-09-15 19:40

pantor

Sleeping dragon has waken up

2023-09-16 01:05

Cakes Moon

Take profit

2023-09-16 09:24

loribalak

Last Friday's momentum carrying on this morning

2023-09-18 09:40

loribalak

Just hit 3.20 just now 💪

2023-09-18 11:07

AmySee

quite weird... I thought the packaging business was still on the downtrend

2023-09-18 11:16

Bold_Investor

This rally is long overdue. I'm gonna keep holding.

2023-09-18 11:17

KPH5328

6ct dividend ex tomorrow, let's see the momentum from tomorrow.

2023-09-18 11:56

loribalak

Game over already?

2023-09-18 16:56

EngineeringProfit

Just begin lah. Just relaxxxxxx

2023-09-18 17:01

troy88

Soon may never see below RM3 again..

2023-09-19 09:34

loribalak

Good recovery after ex-div. Time to take profit?

2023-09-19 11:51

loribalak

Should be coming soon... Oct perhaps

2023-09-20 09:40

AmySee

Good news coming in Oct?

2023-09-20 12:11

AmySee

It's dividend payout I think 😄

2023-09-22 14:50

loribalak

Yes waiting for announcement...

2023-09-26 17:03

troy88

Looking good..

2023-09-27 09:50

EngineeringProfit

Up up....go

2023-09-27 10:00

loribalak

low volume. based on trades, it seems someone is collecting

2023-09-27 17:16

EngineeringProfit

OMG

2023-10-03 15:13

loribalak

Stay strong guys

2023-10-03 17:01

EngineeringProfit

Interesting......so fast can buy back

2023-10-05 17:19

EngineeringProfit

2.70 yummy

2023-10-05 17:29

EngineeringProfit

Think got chance to collect more & cheaper below 2.70 tomorrow.....hehe

2023-10-05 17:44

EngineeringProfit

Huat arrrr

2023-10-09 10:23

troy88

Very good QR. Business strong and resilient..

2023-11-20 09:53

Bold_Investor

Welcome back, Master-pack.

2023-11-27 21:04

G-boy

market cap chase up L&P
so possible to go to rm5...

my plan is boss will issue bonus issue and warrant..
of course, direct slowly up to rm5 is the best way for me..haha

2023-11-27 22:44

MrFox

how meh when fruitcake is mouldy!

2023-11-28 09:04

G-boy

of course fake up...
need take some times...guessing 2 month just start engine..
(refer back last time Yayasan buying point)

2023-12-06 14:36

G-boy

yayasan keep buying..
insider move?

2023-12-07 19:20

G-boy

trade at PE6.5
Back to
PE10, stock price rm4.5
PE12, stock price rm5.4

2023-12-13 14:00

speakup

Take off what? Clothes?

2024-01-15 12:58

Bold_Investor

New all time high today.

2024-01-15 13:14

EngineeringProfit

Master is my favourite

2024-02-21 14:46

G-boy

tq master...new net profit!!! give u a star!

2 months ago

EngineeringProfit

If kenyang enough, just take profit$ lah

2 months ago

G-boy

if market cap 1b then should be hollan...
but market cap so less...180m...
better than pphb which no dividend at all

2 months ago

ming

Muhibah + Teo Chang Hock have more than 10% shareholding in MASTER-PACK.

Should press the management to increase the dividend pay out !

**Muhibah & Teo are the shareholder in FAVCO as well~

1 month ago

cynlucky23

Hurra Hurray

1 day ago

fruitcake

dying master

23 hours ago

Post a Comment