[MASTER] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[MASTER] MASTER-PACK GROUP BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 62.38%
YoY- 63.39%
Quarter Report
Latest QR
Upcoming QR
MASTER's Result
MASTER's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 24,771 24,576 23,038 33,668 27,441 0.10%
PBT 807 -1,108 -3,678 2,169 883 0.09%
Tax -53 156 3,678 -339 237 -
NP 754 -952 0 1,830 1,120 0.41%
-
NP to SH 754 -952 -3,744 1,830 1,120 0.41%
-
Tax Rate 6.57% - - 15.63% -26.84% -
Total Cost 24,017 25,528 23,038 31,838 26,321 0.09%
-
Net Worth 66,529 71,596 85,126 85,134 78,944 0.17%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 66,529 71,596 85,126 85,134 78,944 0.17%
NOSH 49,281 39,338 39,410 39,782 38,888 -0.24%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.04% -3.87% 0.00% 5.44% 4.08% -
ROE 1.13% -1.33% -4.40% 2.15% 1.42% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 50.26 62.47 58.46 84.63 70.56 0.35%
EPS 1.53 -2.42 -9.50 4.60 2.88 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.82 2.16 2.14 2.03 0.42%
Adjusted Per Share Value based on latest NOSH - 39,782
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 45.35 44.99 42.18 61.64 50.24 0.10%
EPS 1.38 -1.74 -6.85 3.35 2.05 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.218 1.3108 1.5585 1.5587 1.4453 0.17%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.72 1.15 1.20 2.08 0.00 -
P/RPS 1.43 1.84 2.05 2.46 0.00 -100.00%
P/EPS 47.06 -47.52 -12.63 45.22 0.00 -100.00%
EY 2.12 -2.10 -7.92 2.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.56 0.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 29/11/02 27/11/01 30/11/00 19/11/99 -
Price 0.75 0.89 1.37 1.83 0.00 -
P/RPS 1.49 1.42 2.34 2.16 0.00 -100.00%
P/EPS 49.02 -36.78 -14.42 39.78 0.00 -100.00%
EY 2.04 -2.72 -6.93 2.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.63 0.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment