[AMTEL] QoQ Cumulative Quarter Result on 31-Aug-2017 [#3]

Announcement Date
25-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
31-Aug-2017 [#3]
Profit Trend
QoQ- -86.41%
YoY- -29.73%
Quarter Report
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 22,778 10,814 33,427 24,326 17,190 11,008 47,417 -38.69%
PBT -389 20 -3,293 -1,710 -822 237 1,052 -
Tax -376 -145 48 -111 -171 -172 -600 -26.79%
NP -765 -125 -3,245 -1,821 -993 65 452 -
-
NP to SH -738 -96 -3,182 -1,715 -920 67 256 -
-
Tax Rate - 725.00% - - - 72.57% 57.03% -
Total Cost 23,543 10,939 36,672 26,147 18,183 10,943 46,965 -36.92%
-
Net Worth 40,256 40,964 40,624 42,240 43,038 44,019 44,043 -5.82%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 40,256 40,964 40,624 42,240 43,038 44,019 44,043 -5.82%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -3.36% -1.16% -9.71% -7.49% -5.78% 0.59% 0.95% -
ROE -1.83% -0.23% -7.83% -4.06% -2.14% 0.15% 0.58% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 46.22 21.95 67.83 49.37 34.88 22.34 96.23 -38.69%
EPS -1.50 -0.19 -6.46 -3.48 -1.87 0.14 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8169 0.8313 0.8244 0.8572 0.8734 0.8933 0.8938 -5.82%
Adjusted Per Share Value based on latest NOSH - 49,277
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 23.18 11.00 34.01 24.75 17.49 11.20 48.24 -38.67%
EPS -0.75 -0.10 -3.24 -1.74 -0.94 0.07 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4096 0.4168 0.4133 0.4298 0.4379 0.4479 0.4481 -5.81%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.61 0.63 0.65 0.63 0.63 0.635 0.61 -
P/RPS 1.32 2.87 0.96 1.28 1.81 2.84 0.63 63.81%
P/EPS -40.73 -323.38 -10.07 -18.10 -33.74 467.03 117.42 -
EY -2.46 -0.31 -9.93 -5.52 -2.96 0.21 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.79 0.73 0.72 0.71 0.68 6.75%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 27/07/18 25/04/18 26/01/18 25/10/17 31/07/17 27/04/17 23/01/17 -
Price 0.61 0.68 0.665 0.63 0.63 0.695 0.60 -
P/RPS 1.32 3.10 0.98 1.28 1.81 3.11 0.62 65.57%
P/EPS -40.73 -349.05 -10.30 -18.10 -33.74 511.16 115.49 -
EY -2.46 -0.29 -9.71 -5.52 -2.96 0.20 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 0.81 0.73 0.72 0.78 0.67 7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment