[HIGHTEC] QoQ Cumulative Quarter Result on 30-Apr-2020 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -203.73%
YoY- -119.57%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 5,694 18,507 13,148 8,340 5,132 22,619 16,859 -51.34%
PBT 2,119 2,702 1,426 -6 479 4,311 3,531 -28.74%
Tax -403 -275 -313 -328 -157 -804 -837 -38.43%
NP 1,716 2,427 1,113 -334 322 3,507 2,694 -25.86%
-
NP to SH 1,716 2,427 1,113 -334 322 3,507 2,694 -25.86%
-
Tax Rate 19.02% 10.18% 21.95% - 32.78% 18.65% 23.70% -
Total Cost 3,978 16,080 12,035 8,674 4,810 19,112 14,165 -56.95%
-
Net Worth 98,244 96,460 95,305 93,860 95,246 94,330 94,061 2.92%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 732 1,097 1,097 731 731 1,280 1,280 -30.98%
Div Payout % 42.71% 45.21% 98.59% 0.00% 227.19% 36.50% 47.52% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 98,244 96,460 95,305 93,860 95,246 94,330 94,061 2.92%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 30.14% 13.11% 8.47% -4.00% 6.27% 15.50% 15.98% -
ROE 1.75% 2.52% 1.17% -0.36% 0.34% 3.72% 2.86% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 15.54 50.60 35.95 22.80 14.03 61.84 46.09 -51.39%
EPS 4.68 6.64 3.04 -0.91 0.88 9.59 7.37 -26.01%
DPS 2.00 3.00 3.00 2.00 2.00 3.50 3.50 -31.02%
NAPS 2.6807 2.6372 2.6056 2.5661 2.604 2.579 2.5716 2.79%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 4.67 15.19 10.79 6.85 4.21 18.57 13.84 -51.37%
EPS 1.41 1.99 0.91 -0.27 0.26 2.88 2.21 -25.78%
DPS 0.60 0.90 0.90 0.60 0.60 1.05 1.05 -31.02%
NAPS 0.8064 0.7917 0.7822 0.7704 0.7818 0.7742 0.772 2.93%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.82 0.93 0.94 1.00 1.25 0.95 1.10 -
P/RPS 11.71 1.84 2.62 4.39 8.91 1.54 2.39 187.08%
P/EPS 38.87 14.02 30.89 -109.51 141.99 9.91 14.93 88.70%
EY 2.57 7.13 3.24 -0.91 0.70 10.09 6.70 -47.05%
DY 1.10 3.23 3.19 2.00 1.60 3.68 3.18 -50.56%
P/NAPS 0.68 0.35 0.36 0.39 0.48 0.37 0.43 35.54%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 26/03/21 29/12/20 25/09/20 29/06/20 27/03/20 31/12/19 25/09/19 -
Price 2.15 1.09 0.95 0.92 0.90 1.28 1.05 -
P/RPS 13.84 2.15 2.64 4.03 6.41 2.07 2.28 230.94%
P/EPS 45.92 16.43 31.22 -100.75 102.23 13.35 14.26 117.29%
EY 2.18 6.09 3.20 -0.99 0.98 7.49 7.01 -53.93%
DY 0.93 2.75 3.16 2.17 2.22 2.73 3.33 -57.10%
P/NAPS 0.80 0.41 0.36 0.36 0.35 0.50 0.41 55.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment