[HIGHTEC] QoQ TTM Result on 30-Apr-2020 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -55.62%
YoY- -58.79%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 19,069 18,507 18,908 20,272 22,638 22,619 22,476 -10.33%
PBT 4,343 2,703 2,206 2,333 3,925 4,311 5,214 -11.42%
Tax -521 -275 -280 -867 -622 -804 -2,799 -67.23%
NP 3,822 2,428 1,926 1,466 3,303 3,507 2,415 35.61%
-
NP to SH 3,822 2,428 1,926 1,466 3,303 3,507 2,415 35.61%
-
Tax Rate 12.00% 10.17% 12.69% 37.16% 15.85% 18.65% 53.68% -
Total Cost 15,247 16,079 16,982 18,806 19,335 19,112 20,061 -16.64%
-
Net Worth 98,244 96,460 95,305 93,860 95,246 94,330 94,061 2.92%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 1,098 1,097 1,097 1,280 1,280 1,280 1,280 -9.67%
Div Payout % 28.75% 45.19% 56.97% 87.33% 38.76% 36.50% 53.01% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 98,244 96,460 95,305 93,860 95,246 94,330 94,061 2.92%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 20.04% 13.12% 10.19% 7.23% 14.59% 15.50% 10.74% -
ROE 3.89% 2.52% 2.02% 1.56% 3.47% 3.72% 2.57% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 52.03 50.60 51.69 55.42 61.89 61.84 61.45 -10.45%
EPS 10.43 6.64 5.27 4.01 9.03 9.59 6.60 35.48%
DPS 3.00 3.00 3.00 3.50 3.50 3.50 3.50 -9.72%
NAPS 2.6807 2.6372 2.6056 2.5661 2.604 2.579 2.5716 2.79%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 15.65 15.19 15.52 16.64 18.58 18.57 18.45 -10.34%
EPS 3.14 1.99 1.58 1.20 2.71 2.88 1.98 35.80%
DPS 0.90 0.90 0.90 1.05 1.05 1.05 1.05 -9.72%
NAPS 0.8064 0.7917 0.7822 0.7704 0.7818 0.7742 0.772 2.93%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.82 0.93 0.94 1.00 1.25 0.95 1.10 -
P/RPS 3.50 1.84 1.82 1.80 2.02 1.54 1.79 56.04%
P/EPS 17.45 14.01 17.85 24.95 13.84 9.91 16.66 3.12%
EY 5.73 7.14 5.60 4.01 7.22 10.09 6.00 -3.00%
DY 1.65 3.23 3.19 3.50 2.80 3.68 3.18 -35.30%
P/NAPS 0.68 0.35 0.36 0.39 0.48 0.37 0.43 35.54%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 26/03/21 29/12/20 25/09/20 29/06/20 27/03/20 31/12/19 25/09/19 -
Price 2.15 1.09 0.95 0.92 0.90 1.28 1.05 -
P/RPS 4.13 2.15 1.84 1.66 1.45 2.07 1.71 79.53%
P/EPS 20.62 16.42 18.04 22.95 9.97 13.35 15.90 18.82%
EY 4.85 6.09 5.54 4.36 10.03 7.49 6.29 -15.84%
DY 1.40 2.75 3.16 3.80 3.89 2.73 3.33 -43.73%
P/NAPS 0.80 0.41 0.36 0.36 0.35 0.50 0.41 55.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment