[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2016 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 116.91%
YoY- -73.23%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 10,556 5,394 19,367 14,302 9,625 5,331 21,505 -37.80%
PBT 2,552 1,261 4,383 1,001 509 388 8,486 -55.14%
Tax -405 -213 -964 -552 -302 -151 -1,515 -58.53%
NP 2,147 1,048 3,419 449 207 237 6,971 -54.42%
-
NP to SH 2,147 1,048 3,419 449 207 237 6,971 -54.42%
-
Tax Rate 15.87% 16.89% 21.99% 55.14% 59.33% 38.92% 17.85% -
Total Cost 8,409 4,346 15,948 13,853 9,418 5,094 14,534 -30.58%
-
Net Worth 84,631 84,811 83,724 80,378 80,450 80,802 80,890 3.06%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 1,280 - 1,280 730 726 729 1,280 0.00%
Div Payout % 59.63% - 37.44% 162.60% 350.88% 307.69% 18.36% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 84,631 84,811 83,724 80,378 80,450 80,802 80,890 3.06%
NOSH 40,612 40,612 40,612 36,504 36,315 36,461 36,573 7.24%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 20.34% 19.43% 17.65% 3.14% 2.15% 4.45% 32.42% -
ROE 2.54% 1.24% 4.08% 0.56% 0.26% 0.29% 8.62% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 28.86 14.75 52.95 39.18 26.50 14.62 58.80 -37.80%
EPS 5.87 2.87 9.35 1.23 0.57 0.65 19.06 -54.42%
DPS 3.50 0.00 3.50 2.00 2.00 2.00 3.50 0.00%
NAPS 2.3138 2.3187 2.289 2.2019 2.2153 2.2161 2.2117 3.05%
Adjusted Per Share Value based on latest NOSH - 36,666
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 9.02 4.61 16.56 12.23 8.23 4.56 18.39 -37.83%
EPS 1.84 0.90 2.92 0.38 0.18 0.20 5.96 -54.35%
DPS 1.09 0.00 1.09 0.62 0.62 0.62 1.09 0.00%
NAPS 0.7235 0.7251 0.7158 0.6872 0.6878 0.6908 0.6916 3.05%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.07 0.93 1.07 1.03 1.14 1.23 1.19 -
P/RPS 3.71 6.31 2.02 2.63 4.30 8.41 2.02 50.02%
P/EPS 18.23 32.46 11.45 83.74 200.00 189.23 6.24 104.49%
EY 5.49 3.08 8.74 1.19 0.50 0.53 16.02 -51.06%
DY 3.27 0.00 3.27 1.94 1.75 1.63 2.94 7.35%
P/NAPS 0.46 0.40 0.47 0.47 0.51 0.56 0.54 -10.14%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 21/06/17 28/03/17 29/12/16 26/09/16 21/06/16 29/03/16 29/12/15 -
Price 1.10 1.10 0.95 1.05 1.06 1.18 1.14 -
P/RPS 3.81 7.46 1.79 2.68 4.00 8.07 1.94 56.88%
P/EPS 18.74 38.39 10.16 85.37 185.96 181.54 5.98 114.29%
EY 5.34 2.60 9.84 1.17 0.54 0.55 16.72 -53.30%
DY 3.18 0.00 3.68 1.90 1.89 1.69 3.07 2.37%
P/NAPS 0.48 0.47 0.42 0.48 0.48 0.53 0.52 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment