[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2016 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 44.61%
YoY- -73.23%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 22,478 25,281 20,473 19,069 21,430 21,574 18,130 3.64%
PBT 4,708 6,650 4,632 1,334 3,548 3,140 33 128.50%
Tax -1,116 -1,525 -858 -736 -1,312 -689 -389 19.19%
NP 3,592 5,125 3,773 598 2,236 2,450 -356 -
-
NP to SH 3,592 5,125 3,773 598 2,236 2,450 -356 -
-
Tax Rate 23.70% 22.93% 18.52% 55.17% 36.98% 21.94% 1,178.79% -
Total Cost 18,886 20,156 16,700 18,470 19,194 19,124 18,486 0.35%
-
Net Worth 94,061 92,656 85,315 80,378 75,765 69,986 61,998 7.19%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 1,706 1,706 2,438 973 1,708 - - -
Div Payout % 47.52% 33.30% 64.62% 162.60% 76.42% - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 94,061 92,656 85,315 80,378 75,765 69,986 61,998 7.19%
NOSH 40,612 40,612 40,612 36,504 36,615 36,540 36,575 1.75%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 15.98% 20.27% 18.43% 3.14% 10.43% 11.36% -1.96% -
ROE 3.82% 5.53% 4.42% 0.74% 2.95% 3.50% -0.57% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 61.46 69.12 55.97 52.24 58.53 59.04 49.57 3.64%
EPS 9.83 14.01 10.32 1.64 6.11 6.71 -0.97 -
DPS 4.67 4.67 6.67 2.67 4.67 0.00 0.00 -
NAPS 2.5716 2.5332 2.3325 2.2019 2.0692 1.9153 1.6951 7.18%
Adjusted Per Share Value based on latest NOSH - 36,666
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 19.22 21.61 17.50 16.30 18.32 18.44 15.50 3.64%
EPS 3.07 4.38 3.23 0.51 1.91 2.10 -0.30 -
DPS 1.46 1.46 2.08 0.83 1.46 0.00 0.00 -
NAPS 0.8042 0.7922 0.7294 0.6872 0.6477 0.5983 0.53 7.19%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 1.10 1.21 1.03 1.03 0.96 1.14 0.98 -
P/RPS 1.79 1.75 1.84 1.97 1.64 1.93 1.98 -1.66%
P/EPS 11.20 8.64 9.98 62.80 15.72 17.00 -100.68 -
EY 8.93 11.58 10.02 1.59 6.36 5.88 -0.99 -
DY 4.24 3.86 6.47 2.59 4.86 0.00 0.00 -
P/NAPS 0.43 0.48 0.44 0.47 0.46 0.60 0.58 -4.86%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 25/09/19 26/09/18 28/09/17 26/09/16 25/09/15 18/09/14 30/09/13 -
Price 1.05 1.39 1.17 1.05 0.95 0.98 0.995 -
P/RPS 1.71 2.01 2.09 2.01 1.62 1.66 2.01 -2.65%
P/EPS 10.69 9.92 11.34 64.02 15.56 14.61 -102.23 -
EY 9.35 10.08 8.82 1.56 6.43 6.84 -0.98 -
DY 4.44 3.36 5.70 2.54 4.91 0.00 0.00 -
P/NAPS 0.41 0.55 0.50 0.48 0.46 0.51 0.59 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment