[HIGHTEC] QoQ Cumulative Quarter Result on 31-Oct-2010 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 523.99%
YoY- 1680.0%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 19,635 13,607 6,846 23,458 17,209 10,074 4,971 150.50%
PBT 2,641 1,982 607 387 167 -594 149 583.39%
Tax -668 -456 -53 1,061 25 70 -44 516.18%
NP 1,973 1,526 554 1,448 192 -524 105 610.59%
-
NP to SH 1,961 1,557 568 1,691 271 -496 115 565.95%
-
Tax Rate 25.29% 23.01% 8.73% -274.16% -14.97% - 29.53% -
Total Cost 17,662 12,081 6,292 22,010 17,017 10,598 4,866 136.73%
-
Net Worth 51,557 52,607 51,657 51,223 49,649 49,280 49,338 2.98%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 51,557 52,607 51,657 51,223 49,649 49,280 49,338 2.98%
NOSH 37,567 37,608 37,615 37,661 37,428 37,555 37,096 0.84%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 10.05% 11.21% 8.09% 6.17% 1.12% -5.20% 2.11% -
ROE 3.80% 2.96% 1.10% 3.30% 0.55% -1.01% 0.23% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 52.27 36.18 18.20 62.29 45.98 26.82 13.40 148.41%
EPS 5.22 4.14 1.51 4.49 0.72 -1.32 0.31 560.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3724 1.3988 1.3733 1.3601 1.3265 1.3122 1.33 2.12%
Adjusted Per Share Value based on latest NOSH - 37,678
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 16.12 11.17 5.62 19.25 14.12 8.27 4.08 150.55%
EPS 1.61 1.28 0.47 1.39 0.22 -0.41 0.09 587.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4232 0.4318 0.424 0.4204 0.4075 0.4045 0.405 2.98%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.80 0.74 0.865 0.76 0.86 0.87 0.82 -
P/RPS 1.53 2.05 4.75 1.22 1.87 3.24 6.12 -60.41%
P/EPS 15.33 17.87 57.28 16.93 118.78 -65.87 264.52 -85.10%
EY 6.52 5.59 1.75 5.91 0.84 -1.52 0.38 568.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.63 0.56 0.65 0.66 0.62 -4.36%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 28/09/11 28/06/11 23/03/11 24/12/10 22/09/10 23/06/10 26/03/10 -
Price 0.76 0.86 0.75 0.79 0.80 0.87 0.77 -
P/RPS 1.45 2.38 4.12 1.27 1.74 3.24 5.75 -60.18%
P/EPS 14.56 20.77 49.67 17.59 110.49 -65.87 248.39 -84.98%
EY 6.87 4.81 2.01 5.68 0.91 -1.52 0.40 569.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.55 0.58 0.60 0.66 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment