[HIGHTEC] YoY Quarter Result on 31-Oct-2010 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 88.39%
YoY- 91.42%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 4,710 5,350 5,645 6,708 6,410 5,919 9,039 -10.28%
PBT 5,919 1,974 263 220 841 209 1,081 32.72%
Tax 1,016 -276 124 1,045 -89 -192 55 62.51%
NP 6,935 1,698 387 1,265 752 17 1,136 35.15%
-
NP to SH 6,935 1,634 583 1,428 746 -14 1,132 35.23%
-
Tax Rate -17.17% 13.98% -47.15% -475.00% 10.58% 91.87% -5.09% -
Total Cost -2,225 3,652 5,258 5,443 5,658 5,902 7,903 -
-
Net Worth 68,936 62,698 50,702 51,245 49,356 40,416 39,166 9.87%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div 548 731 1,099 - 376 202 979 -9.21%
Div Payout % 7.91% 44.74% 188.68% - 50.50% 0.00% 86.50% -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 68,936 62,698 50,702 51,245 49,356 40,416 39,166 9.87%
NOSH 36,577 36,554 36,666 37,678 37,676 40,416 39,166 -1.13%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 147.24% 31.74% 6.86% 18.86% 11.73% 0.29% 12.57% -
ROE 10.06% 2.61% 1.15% 2.79% 1.51% -0.03% 2.89% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 12.88 14.64 15.40 17.80 17.01 14.64 23.08 -9.25%
EPS 18.96 4.47 1.59 3.79 1.98 -0.04 2.79 37.58%
DPS 1.50 2.00 3.00 0.00 1.00 0.50 2.50 -8.15%
NAPS 1.8847 1.7152 1.3828 1.3601 1.31 1.00 1.00 11.13%
Adjusted Per Share Value based on latest NOSH - 37,678
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 4.03 4.57 4.83 5.73 5.48 5.06 7.73 -10.27%
EPS 5.93 1.40 0.50 1.22 0.64 -0.01 0.97 35.18%
DPS 0.47 0.63 0.94 0.00 0.32 0.17 0.84 -9.21%
NAPS 0.5894 0.536 0.4335 0.4381 0.422 0.3455 0.3348 9.87%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.925 0.88 0.75 0.76 1.00 0.76 0.72 -
P/RPS 7.18 6.01 4.87 4.27 5.88 5.19 3.12 14.88%
P/EPS 4.88 19.69 47.17 20.05 50.51 -2,194.05 24.91 -23.77%
EY 20.50 5.08 2.12 4.99 1.98 -0.05 4.01 31.21%
DY 1.62 2.27 4.00 0.00 1.00 0.66 3.47 -11.91%
P/NAPS 0.49 0.51 0.54 0.56 0.76 0.76 0.72 -6.20%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 23/12/13 31/12/12 23/12/11 24/12/10 05/01/10 30/12/08 28/12/07 -
Price 1.08 0.85 0.79 0.79 0.87 0.70 0.80 -
P/RPS 8.39 5.81 5.13 4.44 5.11 4.78 3.47 15.83%
P/EPS 5.70 19.02 49.69 20.84 43.94 -2,020.83 27.68 -23.13%
EY 17.56 5.26 2.01 4.80 2.28 -0.05 3.61 30.13%
DY 1.39 2.35 3.80 0.00 1.15 0.71 3.13 -12.64%
P/NAPS 0.57 0.50 0.57 0.58 0.66 0.70 0.80 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment