[MMM] QoQ Cumulative Quarter Result on 28-Feb-2002 [#2]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
19-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 145.85%
YoY- 42.77%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Cumulative Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 33,025 80,614 61,008 33,705 14,635 38,831 27,995 11.63%
PBT 1,868 9,684 6,997 5,094 2,072 8,741 6,507 -56.44%
Tax 0 -4 0 0 0 -14 -16 -
NP 1,868 9,680 6,997 5,094 2,072 8,727 6,491 -56.37%
-
NP to SH 1,868 9,680 6,997 5,094 2,072 8,727 6,491 -56.37%
-
Tax Rate 0.00% 0.04% 0.00% 0.00% 0.00% 0.16% 0.25% -
Total Cost 31,157 70,934 54,011 28,611 12,563 30,104 21,504 28.01%
-
Net Worth 78,820 60,685 62,162 57,532 57,655 55,780 54,091 28.50%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - 1,726 600 - - - - -
Div Payout % - 17.84% 8.58% - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 78,820 60,685 62,162 57,532 57,655 55,780 54,091 28.50%
NOSH 62,895 49,337 30,030 29,964 30,028 29,989 30,050 63.55%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 5.66% 12.01% 11.47% 15.11% 14.16% 22.47% 23.19% -
ROE 2.37% 15.95% 11.26% 8.85% 3.59% 15.65% 12.00% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 52.51 163.39 203.16 112.48 48.74 129.48 93.16 -31.74%
EPS 2.97 19.62 23.30 17.00 6.90 29.10 21.60 -73.32%
DPS 0.00 3.50 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.2532 1.23 2.07 1.92 1.92 1.86 1.80 -21.42%
Adjusted Per Share Value based on latest NOSH - 29,920
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 19.72 48.15 36.44 20.13 8.74 23.19 16.72 11.61%
EPS 1.12 5.78 4.18 3.04 1.24 5.21 3.88 -56.28%
DPS 0.00 1.03 0.36 0.00 0.00 0.00 0.00 -
NAPS 0.4708 0.3625 0.3713 0.3436 0.3444 0.3332 0.3231 28.49%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 11/11/02 30/07/02 19/03/02 31/01/02 07/11/01 02/08/01 -
Price 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.62 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment