[MMM] QoQ Cumulative Quarter Result on 30-Nov-1999 [#1]

Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -76.56%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 36,256 26,634 17,466 8,024 35,004 0 20,001 -0.60%
PBT 5,720 5,408 3,491 1,255 5,393 0 3,435 -0.51%
Tax 0 -13 9 11 9 0 4 -
NP 5,720 5,395 3,500 1,266 5,402 0 3,439 -0.51%
-
NP to SH 5,720 5,395 3,500 1,266 5,402 0 3,439 -0.51%
-
Tax Rate 0.00% 0.24% -0.26% -0.88% -0.17% - -0.12% -
Total Cost 30,536 21,239 13,966 6,758 29,602 0 16,562 -0.61%
-
Net Worth 47,932 47,655 44,041 46,209 41,906 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - 2,051 - - -
Div Payout % - - - - 37.97% - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 47,932 47,655 44,041 46,209 41,906 0 0 -100.00%
NOSH 30,530 29,972 29,166 31,650 29,305 31,263 31,263 0.02%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 15.78% 20.26% 20.04% 15.78% 15.43% 0.00% 17.19% -
ROE 11.93% 11.32% 7.95% 2.74% 12.89% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 118.76 88.86 59.88 25.35 119.45 0.00 63.98 -0.62%
EPS 19.10 18.00 12.00 4.00 18.00 0.00 11.00 -0.55%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.57 1.59 1.51 1.46 1.43 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,650
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 21.65 15.91 10.43 4.79 20.91 0.00 11.95 -0.60%
EPS 3.42 3.22 2.09 0.76 3.23 0.00 2.05 -0.51%
DPS 0.00 0.00 0.00 0.00 1.23 0.00 0.00 -
NAPS 0.2863 0.2846 0.263 0.276 0.2503 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 01/11/00 24/07/00 27/04/00 26/01/00 29/10/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment