[MMM] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Revenue 66,043 45,912 42,561 0 24,218 0 39,848 83.05%
PBT -12,630 -12,346 -12,108 0 -7,997 0 -4,088 285.71%
Tax 1 8,543 8,543 0 8,474 0 -1,109 -
NP -12,629 -3,803 -3,565 0 477 0 -5,197 189.38%
-
NP to SH -4,241 -3,803 -3,565 0 477 0 -5,197 -21.59%
-
Tax Rate - - - - - - - -
Total Cost 78,672 49,715 46,126 0 23,741 0 45,045 94.90%
-
Net Worth -10,460 -8,477 -7,937 -6,013 -3,270 0 -10,511 -0.58%
Dividend
30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Net Worth -10,460 -8,477 -7,937 -6,013 -3,270 0 -10,511 -0.58%
NOSH 167,628 167,533 168,160 170,357 170,357 167,645 167,645 -0.01%
Ratio Analysis
30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
NP Margin -19.12% -8.28% -8.38% 0.00% 1.97% 0.00% -13.04% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
RPS 39.40 27.40 25.31 0.00 14.22 0.00 23.77 83.07%
EPS -2.53 -2.27 -2.12 0.00 0.28 0.00 -3.10 -21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0624 -0.0506 -0.0472 -0.0353 -0.0192 0.00 -0.0627 -0.57%
Adjusted Per Share Value based on latest NOSH - 167,810
30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
RPS 39.45 27.42 25.42 0.00 14.46 0.00 23.80 83.08%
EPS -2.53 -2.27 -2.13 0.00 0.28 0.00 -3.10 -21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0625 -0.0506 -0.0474 -0.0359 -0.0195 0.00 -0.0628 -0.57%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Date 30/09/08 30/06/08 30/05/08 31/03/08 29/02/08 31/12/07 30/11/07 -
Price 0.14 0.22 0.28 0.27 0.26 0.31 0.41 -
P/RPS 0.36 0.80 1.11 0.00 1.83 0.00 1.72 -84.61%
P/EPS -5.53 -9.69 -13.21 0.00 92.86 0.00 -13.23 -64.79%
EY -18.07 -10.32 -7.57 0.00 1.08 0.00 -7.56 183.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Date 27/11/08 15/08/08 28/07/08 - 28/04/08 - 25/01/08 -
Price 0.12 0.19 0.22 0.00 0.28 0.00 0.32 -
P/RPS 0.30 0.69 0.87 0.00 1.97 0.00 1.35 -83.46%
P/EPS -4.74 -8.37 -10.38 0.00 100.00 0.00 -10.32 -60.58%
EY -21.08 -11.95 -9.64 0.00 1.00 0.00 -9.69 153.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment