[FAJAR] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 123.62%
YoY- 898.21%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 342,417 199,770 72,977 224,056 151,221 104,561 36,687 342.69%
PBT 56,923 27,800 3,391 -10,720 8,291 4,993 4,776 420.98%
Tax -5,947 -3,960 -434 -5,919 -4,699 -2,780 -148 1070.52%
NP 50,976 23,840 2,957 -16,639 3,592 2,213 4,628 394.32%
-
NP to SH 49,182 21,994 2,801 -14,448 4,927 3,017 4,800 371.08%
-
Tax Rate 10.45% 14.24% 12.80% - 56.68% 55.68% 3.10% -
Total Cost 291,441 175,930 70,020 240,695 147,629 102,348 32,059 334.99%
-
Net Worth 417,602 388,086 370,213 367,172 387,344 385,342 394,241 3.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,416 3,708 3,708 7,416 7,416 7,416 7,416 0.00%
Div Payout % 15.08% 16.86% 132.38% 0.00% 150.52% 245.81% 154.50% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 417,602 388,086 370,213 367,172 387,344 385,342 394,241 3.90%
NOSH 744,689 744,689 744,689 744,689 744,689 744,689 744,689 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.89% 11.93% 4.05% -7.43% 2.38% 2.12% 12.61% -
ROE 11.78% 5.67% 0.76% -3.93% 1.27% 0.78% 1.22% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 46.17 26.94 9.84 30.21 20.39 14.10 4.95 342.49%
EPS 6.63 2.97 0.38 -1.95 0.66 0.41 0.65 369.66%
DPS 1.00 0.50 0.50 1.00 1.00 1.00 1.00 0.00%
NAPS 0.5631 0.5233 0.4992 0.4951 0.5223 0.5196 0.5316 3.90%
Adjusted Per Share Value based on latest NOSH - 744,689
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 45.98 26.83 9.80 30.09 20.31 14.04 4.93 342.47%
EPS 6.60 2.95 0.38 -1.94 0.66 0.41 0.64 373.10%
DPS 1.00 0.50 0.50 1.00 1.00 1.00 1.00 0.00%
NAPS 0.5608 0.5211 0.4971 0.4931 0.5201 0.5175 0.5294 3.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.355 0.29 0.295 0.285 0.285 0.28 0.285 -
P/RPS 0.77 1.08 3.00 0.94 1.40 1.99 5.76 -73.82%
P/EPS 5.35 9.78 78.11 -14.63 42.90 68.83 44.03 -75.43%
EY 18.68 10.23 1.28 -6.84 2.33 1.45 2.27 307.07%
DY 2.82 1.72 1.69 3.51 3.51 3.57 3.51 -13.56%
P/NAPS 0.63 0.55 0.59 0.58 0.55 0.54 0.54 10.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 26/02/24 27/11/23 30/08/23 26/05/23 23/02/23 23/11/22 -
Price 0.385 0.33 0.285 0.31 0.27 0.30 0.265 -
P/RPS 0.83 1.23 2.90 1.03 1.32 2.13 5.36 -71.13%
P/EPS 5.81 11.13 75.46 -15.91 40.64 73.74 40.94 -72.76%
EY 17.23 8.99 1.33 -6.28 2.46 1.36 2.44 267.63%
DY 2.60 1.52 1.75 3.23 3.70 3.33 3.77 -21.92%
P/NAPS 0.68 0.63 0.57 0.63 0.52 0.58 0.50 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment