[FAJAR] QoQ Quarter Result on 31-Mar-2024 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 41.66%
YoY- 1324.2%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 142,647 126,793 72,977 72,835 46,660 67,874 36,687 147.06%
PBT 29,123 24,409 3,391 -19,011 3,298 217 4,776 233.40%
Tax -1,987 -3,526 -434 -1,220 -1,920 -2,631 -148 463.98%
NP 27,136 20,883 2,957 -20,231 1,378 -2,414 4,628 224.81%
-
NP to SH 27,188 19,193 2,801 -19,375 1,909 -1,782 4,800 217.41%
-
Tax Rate 6.82% 14.45% 12.80% - 58.22% 1,212.44% 3.10% -
Total Cost 115,511 105,910 70,020 93,066 45,282 70,288 32,059 134.84%
-
Net Worth 417,602 388,086 370,213 367,172 387,344 385,342 394,241 3.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 3,708 - 3,708 - - 7,416 7,416 -36.97%
Div Payout % 13.64% - 132.38% - - 0.00% 154.50% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 417,602 388,086 370,213 367,172 387,344 385,342 394,241 3.90%
NOSH 744,689 744,689 744,689 744,689 744,689 744,689 744,689 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 19.02% 16.47% 4.05% -27.78% 2.95% -3.56% 12.61% -
ROE 6.51% 4.95% 0.76% -5.28% 0.49% -0.46% 1.22% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.23 17.10 9.84 9.82 6.29 9.15 4.95 146.92%
EPS 3.67 2.59 0.38 -2.61 0.26 -0.24 0.65 216.74%
DPS 0.50 0.00 0.50 0.00 0.00 1.00 1.00 -36.97%
NAPS 0.5631 0.5233 0.4992 0.4951 0.5223 0.5196 0.5316 3.90%
Adjusted Per Share Value based on latest NOSH - 744,689
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.16 17.03 9.80 9.78 6.27 9.11 4.93 146.98%
EPS 3.65 2.58 0.38 -2.60 0.26 -0.24 0.64 218.87%
DPS 0.50 0.00 0.50 0.00 0.00 1.00 1.00 -36.97%
NAPS 0.5608 0.5211 0.4971 0.4931 0.5201 0.5175 0.5294 3.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.355 0.29 0.295 0.285 0.285 0.28 0.285 -
P/RPS 1.85 1.70 3.00 2.90 4.53 3.06 5.76 -53.06%
P/EPS 9.68 11.21 78.11 -10.91 110.72 -116.53 44.03 -63.53%
EY 10.33 8.92 1.28 -9.17 0.90 -0.86 2.27 174.35%
DY 1.41 0.00 1.69 0.00 0.00 3.57 3.51 -45.52%
P/NAPS 0.63 0.55 0.59 0.58 0.55 0.54 0.54 10.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 26/02/24 27/11/23 30/08/23 26/05/23 23/02/23 23/11/22 -
Price 0.385 0.33 0.285 0.31 0.27 0.30 0.265 -
P/RPS 2.00 1.93 2.90 3.16 4.29 3.28 5.36 -48.13%
P/EPS 10.50 12.75 75.46 -11.87 104.89 -124.85 40.94 -59.59%
EY 9.52 7.84 1.33 -8.43 0.95 -0.80 2.44 147.63%
DY 1.30 0.00 1.75 0.00 0.00 3.33 3.77 -50.79%
P/NAPS 0.68 0.63 0.57 0.63 0.52 0.58 0.50 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment