[WONG] QoQ Cumulative Quarter Result on 31-Jul-2009 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- -250.08%
YoY- -302.11%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 17,472 7,851 29,955 22,462 15,851 8,901 40,959 -43.42%
PBT -432 -124 -2,530 -1,814 -494 249 1,795 -
Tax 0 0 -432 -195 0 0 -180 -
NP -432 -124 -2,962 -2,009 -494 249 1,615 -
-
NP to SH -465 -124 -3,071 -2,104 -601 135 1,461 -
-
Tax Rate - - - - - 0.00% 10.03% -
Total Cost 17,904 7,975 32,917 24,471 16,345 8,652 39,344 -40.92%
-
Net Worth 65,278 83,418 66,427 67,435 69,967 71,099 70,809 -5.29%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 65,278 83,418 66,427 67,435 69,967 71,099 70,809 -5.29%
NOSH 89,423 112,727 89,766 89,914 89,701 89,999 89,631 -0.15%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin -2.47% -1.58% -9.89% -8.94% -3.12% 2.80% 3.94% -
ROE -0.71% -0.15% -4.62% -3.12% -0.86% 0.19% 2.06% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 19.54 6.96 33.37 24.98 17.67 9.89 45.70 -43.33%
EPS -0.52 -0.11 -3.42 -2.34 -0.67 0.15 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.75 0.78 0.79 0.79 -5.14%
Adjusted Per Share Value based on latest NOSH - 90,000
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 7.01 3.15 12.01 9.01 6.36 3.57 16.43 -43.41%
EPS -0.19 -0.05 -1.23 -0.84 -0.24 0.05 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2618 0.3345 0.2664 0.2704 0.2806 0.2851 0.284 -5.29%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.32 0.38 0.34 0.34 0.28 0.40 0.25 -
P/RPS 1.64 5.46 1.02 1.36 1.58 4.04 0.55 107.58%
P/EPS -61.54 -345.45 -9.94 -14.53 -41.79 266.67 15.34 -
EY -1.63 -0.29 -10.06 -6.88 -2.39 0.38 6.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.46 0.45 0.36 0.51 0.32 23.72%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 29/06/10 31/03/10 30/12/09 30/09/09 29/06/09 30/03/09 30/12/08 -
Price 0.32 0.32 0.31 0.37 0.29 0.20 0.22 -
P/RPS 1.64 4.59 0.93 1.48 1.64 2.02 0.48 127.35%
P/EPS -61.54 -290.91 -9.06 -15.81 -43.28 133.33 13.50 -
EY -1.63 -0.34 -11.04 -6.32 -2.31 0.75 7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.42 0.49 0.37 0.25 0.28 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment