[WONG] QoQ TTM Result on 31-Jul-2009 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- -201.49%
YoY- -318.97%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 31,576 28,905 29,955 33,758 38,483 40,377 40,959 -15.96%
PBT -2,492 -2,927 -2,554 -1,049 1,860 1,788 1,794 -
Tax -408 -408 -408 -446 -180 -180 -180 72.81%
NP -2,900 -3,335 -2,962 -1,495 1,680 1,608 1,614 -
-
NP to SH -2,934 -3,301 -2,956 -1,570 1,547 1,470 1,461 -
-
Tax Rate - - - - 9.68% 10.07% 10.03% -
Total Cost 34,476 32,240 32,917 35,253 36,803 38,769 39,345 -8.45%
-
Net Worth 65,700 83,418 66,737 67,500 70,009 71,099 70,595 -4.69%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 65,700 83,418 66,737 67,500 70,009 71,099 70,595 -4.69%
NOSH 90,000 112,727 90,185 90,000 89,756 89,999 89,361 0.47%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin -9.18% -11.54% -9.89% -4.43% 4.37% 3.98% 3.94% -
ROE -4.47% -3.96% -4.43% -2.33% 2.21% 2.07% 2.07% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 35.08 25.64 33.21 37.51 42.88 44.86 45.84 -16.37%
EPS -3.26 -2.93 -3.28 -1.74 1.72 1.63 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.75 0.78 0.79 0.79 -5.14%
Adjusted Per Share Value based on latest NOSH - 90,000
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 12.66 11.59 12.01 13.54 15.43 16.19 16.43 -15.99%
EPS -1.18 -1.32 -1.19 -0.63 0.62 0.59 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2635 0.3345 0.2676 0.2707 0.2808 0.2851 0.2831 -4.68%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.32 0.38 0.34 0.34 0.28 0.40 0.25 -
P/RPS 0.91 1.48 1.02 0.91 0.65 0.89 0.55 40.01%
P/EPS -9.82 -12.98 -10.37 -19.49 16.25 24.49 15.29 -
EY -10.19 -7.71 -9.64 -5.13 6.16 4.08 6.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.46 0.45 0.36 0.51 0.32 23.72%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 29/06/10 31/03/10 30/12/09 30/09/09 29/06/09 30/03/09 30/12/08 -
Price 0.32 0.32 0.31 0.37 0.29 0.20 0.22 -
P/RPS 0.91 1.25 0.93 0.99 0.68 0.45 0.48 53.35%
P/EPS -9.82 -10.93 -9.46 -21.21 16.83 12.24 13.46 -
EY -10.19 -9.15 -10.57 -4.71 5.94 8.17 7.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.42 0.49 0.37 0.25 0.28 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment