[AMTEK] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 59.94%
YoY- 24.9%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 15,960 10,302 7,883 3,213 25,822 18,228 10,723 30.45%
PBT -5,188 -4,363 -2,968 -1,256 -3,261 -2,492 -2,539 61.23%
Tax 0 0 0 0 0 0 0 -
NP -5,188 -4,363 -2,968 -1,256 -3,261 -2,492 -2,539 61.23%
-
NP to SH -5,238 -4,413 -3,018 -1,306 -3,260 -2,491 -2,538 62.31%
-
Tax Rate - - - - - - - -
Total Cost 21,148 14,665 10,851 4,469 29,083 20,720 13,262 36.60%
-
Net Worth 9,499 10,499 11,499 9,499 14,499 15,499 15,499 -27.91%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 9,499 10,499 11,499 9,499 14,499 15,499 15,499 -27.91%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -32.51% -42.35% -37.65% -39.09% -12.63% -13.67% -23.68% -
ROE -55.14% -42.03% -26.24% -13.75% -22.48% -16.07% -16.37% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.92 20.60 15.77 6.43 51.65 36.46 21.45 30.43%
EPS 10.48 -8.83 -6.04 -2.61 -6.52 -4.98 -5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.23 0.19 0.29 0.31 0.31 -27.91%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.92 20.60 15.77 6.43 51.65 36.46 21.45 30.43%
EPS 10.48 -8.83 -6.04 -2.61 -6.52 -4.98 -5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.23 0.19 0.29 0.31 0.31 -27.91%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.29 0.285 0.335 0.305 0.38 0.28 0.22 -
P/RPS 0.91 1.38 2.12 4.75 0.74 0.77 1.03 -7.94%
P/EPS -2.77 -3.23 -5.55 -11.68 -5.83 -5.62 -4.33 -25.81%
EY -36.13 -30.97 -18.02 -8.56 -17.16 -17.79 -23.07 34.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.36 1.46 1.61 1.31 0.90 0.71 67.07%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 17/05/18 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 -
Price 0.36 0.29 0.285 0.315 0.33 0.38 0.26 -
P/RPS 1.13 1.41 1.81 4.90 0.64 1.04 1.21 -4.46%
P/EPS -3.44 -3.29 -4.72 -12.06 -5.06 -7.63 -5.12 -23.34%
EY -29.10 -30.44 -21.18 -8.29 -19.76 -13.11 -19.52 30.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.38 1.24 1.66 1.14 1.23 0.84 71.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment