[NHFATT] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 30.36%
YoY- 24.03%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 163,798 113,043 53,710 222,473 167,164 110,393 52,845 112.44%
PBT 24,061 15,955 7,809 31,304 23,411 16,005 7,190 123.56%
Tax -2,700 -1,635 -640 -3,665 -2,222 -1,023 -734 138.10%
NP 21,361 14,320 7,169 27,639 21,189 14,982 6,456 121.88%
-
NP to SH 21,253 14,151 7,082 27,254 20,906 14,817 6,405 122.30%
-
Tax Rate 11.22% 10.25% 8.20% 11.71% 9.49% 6.39% 10.21% -
Total Cost 142,437 98,723 46,541 194,834 145,975 95,411 46,389 111.11%
-
Net Worth 263,783 256,266 257,117 249,540 245,731 239,808 237,556 7.22%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 2,254 - - 9,771 2,254 - - -
Div Payout % 10.61% - - 35.85% 10.78% - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 263,783 256,266 257,117 249,540 245,731 239,808 237,556 7.22%
NOSH 75,152 75,151 75,180 75,162 75,147 75,175 75,176 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 13.04% 12.67% 13.35% 12.42% 12.68% 13.57% 12.22% -
ROE 8.06% 5.52% 2.75% 10.92% 8.51% 6.18% 2.70% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 217.96 150.42 71.44 295.99 222.45 146.85 70.29 112.49%
EPS 28.28 18.83 9.42 36.26 27.82 19.71 8.52 122.35%
DPS 3.00 0.00 0.00 13.00 3.00 0.00 0.00 -
NAPS 3.51 3.41 3.42 3.32 3.27 3.19 3.16 7.24%
Adjusted Per Share Value based on latest NOSH - 75,124
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 99.06 68.37 32.48 134.55 101.10 66.77 31.96 112.43%
EPS 12.85 8.56 4.28 16.48 12.64 8.96 3.87 122.40%
DPS 1.36 0.00 0.00 5.91 1.36 0.00 0.00 -
NAPS 1.5954 1.5499 1.555 1.5092 1.4862 1.4504 1.4367 7.22%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.20 2.32 2.42 2.30 2.32 2.09 2.26 -
P/RPS 1.01 1.54 3.39 0.78 1.04 1.42 3.22 -53.80%
P/EPS 7.78 12.32 25.69 6.34 8.34 10.60 26.53 -55.82%
EY 12.85 8.12 3.89 15.77 11.99 9.43 3.77 126.31%
DY 1.36 0.00 0.00 5.65 1.29 0.00 0.00 -
P/NAPS 0.63 0.68 0.71 0.69 0.71 0.66 0.72 -8.50%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 10/11/11 28/07/11 05/05/11 28/02/11 28/10/10 29/07/10 13/05/10 -
Price 2.29 2.31 2.49 2.30 2.44 2.29 2.25 -
P/RPS 1.05 1.54 3.49 0.78 1.10 1.56 3.20 -52.39%
P/EPS 8.10 12.27 26.43 6.34 8.77 11.62 26.41 -54.48%
EY 12.35 8.15 3.78 15.77 11.40 8.61 3.79 119.63%
DY 1.31 0.00 0.00 5.65 1.23 0.00 0.00 -
P/NAPS 0.65 0.68 0.73 0.69 0.75 0.72 0.71 -5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment