[ABRIC] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -181.85%
YoY- -343.58%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 6,305 40,823 30,466 19,430 9,213 90,122 66,304 -79.19%
PBT -3,687 -64,245 -30,678 -13,728 -4,845 8,684 6,149 -
Tax 96 5,503 8,972 13,728 4,845 -490 -1,917 -
NP -3,591 -58,742 -21,706 0 0 8,194 4,232 -
-
NP to SH -3,591 -58,742 -21,706 -9,005 -3,195 8,194 4,232 -
-
Tax Rate - - - - - 5.64% 31.18% -
Total Cost 9,896 99,565 52,172 19,430 9,213 81,928 62,072 -70.63%
-
Net Worth 7,684,740 70,605 98,944 110,128 112,729 114,835 113,250 1567.92%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 7,684,740 70,605 98,944 110,128 112,729 114,835 113,250 1567.92%
NOSH 7,181,999 63,040 61,840 60,844 60,283 59,810 59,605 2346.67%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -56.95% -143.89% -71.25% 0.00% 0.00% 9.09% 6.38% -
ROE -0.05% -83.20% -21.94% -8.18% -2.83% 7.14% 3.74% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.09 64.76 49.27 31.93 15.28 150.68 111.24 -99.13%
EPS -5.44 -0.93 -35.10 -14.80 -5.30 13.70 7.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.12 1.60 1.81 1.87 1.92 1.90 -31.82%
Adjusted Per Share Value based on latest NOSH - 61,157
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.28 27.74 20.70 13.20 6.26 61.23 45.05 -79.20%
EPS -2.44 -39.91 -14.75 -6.12 -2.17 5.57 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 52.2129 0.4797 0.6723 0.7483 0.7659 0.7802 0.7695 1567.87%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.68 1.04 0.93 1.54 1.95 1.95 1.70 -
P/RPS 774.59 1.61 1.89 4.82 12.76 1.29 1.53 6276.29%
P/EPS -1,360.00 -1.12 -2.65 -10.41 -36.79 14.23 23.94 -
EY -0.07 -89.60 -37.74 -9.61 -2.72 7.03 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.93 0.58 0.85 1.04 1.02 0.89 -19.75%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 14/05/02 27/02/02 20/11/01 -
Price 0.73 0.87 1.07 1.44 1.89 1.90 1.93 -
P/RPS 831.54 1.34 2.17 4.51 12.37 1.26 1.74 6035.57%
P/EPS -1,460.00 -0.93 -3.05 -9.73 -35.66 13.87 27.18 -
EY -0.07 -107.11 -32.80 -10.28 -2.80 7.21 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.67 0.80 1.01 0.99 1.02 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment