[ABRIC] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 286.62%
YoY- 325.58%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 15,717 67,975 51,471 33,566 16,828 58,348 41,578 -47.75%
PBT -807 -14,093 605 203 193 -530 1,030 -
Tax -4 -7 525 533 -14 498 77 -
NP -811 -14,100 1,130 736 179 -32 1,107 -
-
NP to SH -755 -13,284 1,424 1,098 284 -460 457 -
-
Tax Rate - - -86.78% -262.56% 7.25% - -7.48% -
Total Cost 16,528 82,075 50,341 32,830 16,649 58,380 40,471 -44.98%
-
Net Worth 67,552 68,340 0 0 0 78,287 60,933 7.12%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 67,552 68,340 0 0 0 78,287 60,933 7.12%
NOSH 99,342 99,043 99,345 98,470 101,666 87,962 84,629 11.28%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -5.16% -20.74% 2.20% 2.19% 1.06% -0.05% 2.66% -
ROE -1.12% -19.44% 0.00% 0.00% 0.00% -0.59% 0.75% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.82 68.63 51.81 34.09 16.55 66.33 49.13 -53.05%
EPS -0.76 -13.41 1.44 1.11 0.29 -0.46 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.00 0.00 0.00 0.89 0.72 -3.74%
Adjusted Per Share Value based on latest NOSH - 99,090
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.68 46.18 34.97 22.81 11.43 39.64 28.25 -47.74%
EPS -0.51 -9.03 0.97 0.75 0.19 -0.31 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 0.4643 0.00 0.00 0.00 0.5319 0.414 7.12%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.32 0.31 0.31 0.34 0.33 0.29 0.32 -
P/RPS 2.02 0.45 0.60 1.00 1.99 0.44 0.65 113.10%
P/EPS -42.11 -2.31 21.63 30.49 118.13 -55.45 59.26 -
EY -2.38 -43.27 4.62 3.28 0.85 -1.80 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.00 0.00 0.00 0.33 0.44 4.49%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 17/11/06 28/08/06 13/06/06 28/02/06 30/11/05 -
Price 0.28 0.36 0.33 0.32 0.31 0.31 0.32 -
P/RPS 1.77 0.52 0.64 0.94 1.87 0.47 0.65 95.12%
P/EPS -36.84 -2.68 23.02 28.70 110.97 -59.28 59.26 -
EY -2.71 -37.26 4.34 3.48 0.90 -1.69 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.00 0.00 0.00 0.35 0.44 -4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment