[ABRIC] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -59.95%
YoY- 63.82%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 14,240 17,964 17,682 17,905 17,099 10,293 6,274 14.62%
PBT 143 -1,091 -949 403 571 364 -2,385 -
Tax -7 245 -45 -9 -2 -226 -75 -32.62%
NP 136 -846 -994 394 569 138 -2,460 -
-
NP to SH 172 -988 -1,178 326 199 138 -2,460 -
-
Tax Rate 4.90% - - 2.23% 0.35% 62.09% - -
Total Cost 14,104 18,810 18,676 17,511 16,530 10,155 8,734 8.30%
-
Net Worth 42,494 61,256 64,344 0 68,228 55,857 6,150,000 -56.32%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 42,494 61,256 64,344 0 68,228 55,857 6,150,000 -56.32%
NOSH 101,176 98,800 98,991 97,826 94,761 65,714 6,150,000 -49.53%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.96% -4.71% -5.62% 2.20% 3.33% 1.34% -39.21% -
ROE 0.40% -1.61% -1.83% 0.00% 0.29% 0.25% -0.04% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.07 18.18 17.86 18.30 18.04 15.66 0.10 127.88%
EPS 0.17 -1.00 -1.19 0.33 0.21 0.21 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.62 0.65 0.00 0.72 0.85 1.00 -13.45%
Adjusted Per Share Value based on latest NOSH - 97,826
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.68 12.21 12.01 12.17 11.62 6.99 4.26 14.64%
EPS 0.12 -0.67 -0.80 0.22 0.14 0.09 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2887 0.4162 0.4372 0.00 0.4636 0.3795 41.7853 -56.32%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.27 0.10 0.29 0.31 0.32 0.50 0.94 -
P/RPS 1.92 0.55 1.62 1.69 1.77 3.19 921.42 -64.22%
P/EPS 158.82 -10.00 -24.37 93.02 152.38 238.10 -2,350.00 -
EY 0.63 -10.00 -4.10 1.07 0.66 0.42 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.16 0.45 0.00 0.44 0.59 0.94 -6.20%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/09 25/11/08 20/11/07 17/11/06 30/11/05 26/11/04 28/11/03 -
Price 0.20 0.08 0.29 0.33 0.32 0.65 0.94 -
P/RPS 1.42 0.44 1.62 1.80 1.77 4.15 921.42 -65.98%
P/EPS 117.65 -8.00 -24.37 99.03 152.38 309.52 -2,350.00 -
EY 0.85 -12.50 -4.10 1.01 0.66 0.32 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.13 0.45 0.00 0.44 0.76 0.94 -10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment