[ABRIC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
12-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1137.34%
YoY- 42.49%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 12,916 69,346 56,074 38,110 19,005 69,362 49,155 -58.94%
PBT -387 -21,852 -2,598 -1,507 217 -4,465 -3,922 -78.61%
Tax -22 378 356 111 116 971 -48 -40.52%
NP -409 -21,474 -2,242 -1,396 333 -3,494 -3,970 -77.99%
-
NP to SH -358 -21,918 -2,627 -1,639 158 -4,026 -4,028 -80.05%
-
Tax Rate - - - - -53.46% - - -
Total Cost 13,325 90,820 58,316 39,506 18,672 72,856 53,125 -60.19%
-
Net Worth 41,766 40,625 61,461 62,579 64,187 63,355 64,329 -25.00%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 41,766 40,625 61,461 62,579 64,187 63,355 64,329 -25.00%
NOSH 99,444 99,086 99,132 99,333 98,750 98,992 98,968 0.32%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -3.17% -30.97% -4.00% -3.66% 1.75% -5.04% -8.08% -
ROE -0.86% -53.95% -4.27% -2.62% 0.25% -6.35% -6.26% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.99 69.99 56.56 38.37 19.25 70.07 49.67 -59.07%
EPS -0.36 -22.12 -2.65 -1.65 0.16 -4.06 -4.07 -80.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.62 0.63 0.65 0.64 0.65 -25.23%
Adjusted Per Share Value based on latest NOSH - 99,281
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.78 47.12 38.10 25.89 12.91 47.13 33.40 -58.93%
EPS -0.24 -14.89 -1.78 -1.11 0.11 -2.74 -2.74 -80.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2838 0.276 0.4176 0.4252 0.4361 0.4305 0.4371 -24.99%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.12 0.10 0.15 0.20 0.27 0.29 -
P/RPS 2.93 0.17 0.18 0.39 1.04 0.39 0.58 194.12%
P/EPS -105.56 -0.54 -3.77 -9.09 125.00 -6.64 -7.13 501.95%
EY -0.95 -184.33 -26.50 -11.00 0.80 -15.06 -14.03 -83.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.29 0.16 0.24 0.31 0.42 0.45 58.67%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 20/02/09 25/11/08 12/08/08 27/05/08 21/02/08 20/11/07 -
Price 0.19 0.23 0.08 0.12 0.14 0.27 0.29 -
P/RPS 1.46 0.33 0.14 0.31 0.73 0.39 0.58 84.94%
P/EPS -52.78 -1.04 -3.02 -7.27 87.50 -6.64 -7.13 279.36%
EY -1.89 -96.17 -33.13 -13.75 1.14 -15.06 -14.03 -73.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.13 0.19 0.22 0.42 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment