[ABRIC] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 43.77%
YoY- -461.35%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 17,216 14,240 17,964 17,682 17,905 17,099 10,293 8.94%
PBT 1,706 143 -1,091 -949 403 571 364 29.34%
Tax 0 -7 245 -45 -9 -2 -226 -
NP 1,706 136 -846 -994 394 569 138 52.03%
-
NP to SH 1,670 172 -988 -1,178 326 199 138 51.49%
-
Tax Rate 0.00% 4.90% - - 2.23% 0.35% 62.09% -
Total Cost 15,510 14,104 18,810 18,676 17,511 16,530 10,155 7.31%
-
Net Worth 41,502 42,494 61,256 64,344 0 68,228 55,857 -4.82%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 41,502 42,494 61,256 64,344 0 68,228 55,857 -4.82%
NOSH 98,816 101,176 98,800 98,991 97,826 94,761 65,714 7.03%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.91% 0.96% -4.71% -5.62% 2.20% 3.33% 1.34% -
ROE 4.02% 0.40% -1.61% -1.83% 0.00% 0.29% 0.25% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 17.42 14.07 18.18 17.86 18.30 18.04 15.66 1.79%
EPS 1.69 0.17 -1.00 -1.19 0.33 0.21 0.21 41.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.62 0.65 0.00 0.72 0.85 -11.08%
Adjusted Per Share Value based on latest NOSH - 98,991
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.70 9.68 12.21 12.01 12.17 11.62 6.99 8.96%
EPS 1.13 0.12 -0.67 -0.80 0.22 0.14 0.09 52.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.282 0.2887 0.4162 0.4372 0.00 0.4636 0.3795 -4.82%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.23 0.27 0.10 0.29 0.31 0.32 0.50 -
P/RPS 1.32 1.92 0.55 1.62 1.69 1.77 3.19 -13.67%
P/EPS 13.61 158.82 -10.00 -24.37 93.02 152.38 238.10 -37.92%
EY 7.35 0.63 -10.00 -4.10 1.07 0.66 0.42 61.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.16 0.45 0.00 0.44 0.59 -1.16%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 18/11/10 20/11/09 25/11/08 20/11/07 17/11/06 30/11/05 26/11/04 -
Price 0.32 0.20 0.08 0.29 0.33 0.32 0.65 -
P/RPS 1.84 1.42 0.44 1.62 1.80 1.77 4.15 -12.67%
P/EPS 18.93 117.65 -8.00 -24.37 99.03 152.38 309.52 -37.21%
EY 5.28 0.85 -12.50 -4.10 1.01 0.66 0.32 59.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.48 0.13 0.45 0.00 0.44 0.76 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment