[YONGTAI] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -705.24%
YoY- 55.99%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 117,638 86,668 42,631 179,599 135,110 95,637 46,617 85.24%
PBT -3,461 290 -681 157 1,444 1,783 1,024 -
Tax -473 -414 -176 -191 -410 -398 -154 111.15%
NP -3,934 -124 -857 -34 1,034 1,385 870 -
-
NP to SH -5,329 -1,036 -1,160 -1,691 -210 430 423 -
-
Tax Rate - 142.76% - 121.66% 28.39% 22.32% 15.04% -
Total Cost 121,572 86,792 43,488 179,633 134,076 94,252 45,747 91.74%
-
Net Worth 47,752 50,996 50,173 50,550 51,692 51,841 51,565 -4.98%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 47,752 50,996 50,173 50,550 51,692 51,841 51,565 -4.98%
NOSH 40,128 40,155 40,138 40,119 40,384 40,186 40,285 -0.25%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -3.34% -0.14% -2.01% -0.02% 0.77% 1.45% 1.87% -
ROE -11.16% -2.03% -2.31% -3.35% -0.41% 0.83% 0.82% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 293.16 215.83 106.21 447.67 334.56 237.98 115.72 85.73%
EPS -13.28 -2.58 -2.89 -4.22 -0.52 1.07 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.27 1.25 1.26 1.28 1.29 1.28 -4.73%
Adjusted Per Share Value based on latest NOSH - 40,081
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 28.80 21.22 10.44 43.97 33.08 23.42 11.41 85.27%
EPS -1.30 -0.25 -0.28 -0.41 -0.05 0.11 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1169 0.1249 0.1228 0.1238 0.1266 0.1269 0.1263 -5.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.23 0.25 0.30 0.25 0.30 0.33 0.31 -
P/RPS 0.08 0.12 0.28 0.06 0.09 0.14 0.27 -55.52%
P/EPS -1.73 -9.69 -10.38 -5.93 -57.69 30.84 29.52 -
EY -57.74 -10.32 -9.63 -16.86 -1.73 3.24 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.24 0.20 0.23 0.26 0.24 -14.40%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 27/11/08 28/08/08 29/05/08 28/02/08 28/11/07 -
Price 0.22 0.23 0.25 0.24 0.29 0.28 0.29 -
P/RPS 0.08 0.11 0.24 0.05 0.09 0.12 0.25 -53.18%
P/EPS -1.66 -8.91 -8.65 -5.69 -55.77 26.17 27.62 -
EY -60.36 -11.22 -11.56 -17.56 -1.79 3.82 3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.20 0.19 0.23 0.22 0.23 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment