[YONGTAI] QoQ Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 111.01%
YoY- 165.68%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 179,599 135,110 95,637 46,617 162,290 117,840 85,708 63.82%
PBT 157 1,444 1,783 1,024 -2,563 -600 -459 -
Tax -191 -410 -398 -154 -573 -251 -169 8.50%
NP -34 1,034 1,385 870 -3,136 -851 -628 -85.71%
-
NP to SH -1,691 -210 430 423 -3,842 -1,309 -941 47.86%
-
Tax Rate 121.66% 28.39% 22.32% 15.04% - - - -
Total Cost 179,633 134,076 94,252 45,747 165,426 118,691 86,336 63.05%
-
Net Worth 50,550 51,692 51,841 51,565 48,526 49,790 50,053 0.66%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 50,550 51,692 51,841 51,565 48,526 49,790 50,053 0.66%
NOSH 40,119 40,384 40,186 40,285 40,104 40,153 40,042 0.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.02% 0.77% 1.45% 1.87% -1.93% -0.72% -0.73% -
ROE -3.35% -0.41% 0.83% 0.82% -7.92% -2.63% -1.88% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 447.67 334.56 237.98 115.72 404.67 293.47 214.04 63.62%
EPS -4.22 -0.52 1.07 1.05 -9.58 -3.26 -2.35 47.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.29 1.28 1.21 1.24 1.25 0.53%
Adjusted Per Share Value based on latest NOSH - 40,285
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 42.29 31.81 22.52 10.98 38.21 27.75 20.18 63.83%
EPS -0.40 -0.05 0.10 0.10 -0.90 -0.31 -0.22 49.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.1217 0.1221 0.1214 0.1143 0.1172 0.1179 0.62%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.25 0.30 0.33 0.31 0.37 0.33 0.38 -
P/RPS 0.06 0.09 0.14 0.27 0.09 0.11 0.18 -51.95%
P/EPS -5.93 -57.69 30.84 29.52 -3.86 -10.12 -16.17 -48.79%
EY -16.86 -1.73 3.24 3.39 -25.89 -9.88 -6.18 95.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.26 0.24 0.31 0.27 0.30 -23.70%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 28/11/07 29/08/07 30/05/07 27/02/07 -
Price 0.24 0.29 0.28 0.29 0.34 0.30 0.40 -
P/RPS 0.05 0.09 0.12 0.25 0.08 0.10 0.19 -58.96%
P/EPS -5.69 -55.77 26.17 27.62 -3.55 -9.20 -17.02 -51.86%
EY -17.56 -1.79 3.82 3.62 -28.18 -10.87 -5.88 107.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.22 0.23 0.28 0.24 0.32 -29.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment