[YONGTAI] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -1515.07%
YoY- -8067.88%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 49,387 71,780 25,544 22,036 4,856 114,290 82,944 -29.20%
PBT 2,813 -352,446 -214,741 -88,555 -5,476 -2,691 2,564 6.36%
Tax -1,052 1,923 -572 -1,254 -84 -5,638 -1,045 0.44%
NP 1,761 -350,523 -215,313 -89,809 -5,560 -8,329 1,519 10.34%
-
NP to SH 1,812 -346,672 -211,338 -89,798 -5,560 -8,312 1,533 11.78%
-
Tax Rate 37.40% - - - - - 40.76% -
Total Cost 47,626 422,303 240,857 111,845 10,416 122,619 81,425 -30.03%
-
Net Worth 237,426 280,385 368,617 485,455 566,354 557,353 545,909 -42.56%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 237,426 280,385 368,617 485,455 566,354 557,353 545,909 -42.56%
NOSH 378,097 1,418,582 1,373,582 1,348,487 1,348,464 1,347,725 1,260,477 -55.15%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.57% -488.33% -842.91% -407.56% -114.50% -7.29% 1.83% -
ROE 0.76% -123.64% -57.33% -18.50% -0.98% -1.49% 0.28% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.60 5.12 1.87 1.63 0.36 8.82 6.69 75.75%
EPS 0.57 -25.38 -15.61 -6.66 -0.41 -0.72 0.14 154.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.20 0.27 0.36 0.42 0.43 0.44 42.64%
Adjusted Per Share Value based on latest NOSH - 1,348,487
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 11.52 16.74 5.96 5.14 1.13 26.66 19.35 -29.20%
EPS 0.42 -80.86 -49.30 -20.95 -1.30 -1.94 0.36 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5538 0.654 0.8598 1.1323 1.321 1.3001 1.2734 -42.56%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.22 0.09 0.12 0.13 0.145 0.25 0.265 -
P/RPS 1.41 1.76 6.41 7.96 40.27 2.84 3.96 -49.73%
P/EPS 38.44 -0.36 -0.78 -1.95 -35.17 -38.98 214.47 -68.17%
EY 2.60 -274.76 -129.00 -51.22 -2.84 -2.57 0.47 212.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.45 0.44 0.36 0.35 0.58 0.60 -38.38%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 26/08/22 26/05/22 25/02/22 23/11/21 27/08/21 27/05/21 -
Price 0.20 0.26 0.06 0.13 0.12 0.23 0.24 -
P/RPS 1.28 5.08 3.21 7.96 33.32 2.61 3.59 -49.68%
P/EPS 34.94 -1.05 -0.39 -1.95 -29.10 -35.87 194.24 -68.10%
EY 2.86 -95.11 -258.00 -51.22 -3.44 -2.79 0.51 215.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.30 0.22 0.36 0.29 0.53 0.55 -37.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment