[YONGTAI] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -707.54%
YoY- -8067.88%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 197,548 71,780 34,058 44,072 19,424 114,290 110,592 47.16%
PBT 11,252 -352,446 -286,321 -177,110 -21,904 -2,691 3,418 121.13%
Tax -4,208 1,923 -762 -2,508 -336 -5,638 -1,393 108.82%
NP 7,044 -350,523 -287,084 -179,618 -22,240 -8,329 2,025 129.40%
-
NP to SH 7,248 -346,672 -281,784 -179,596 -22,240 -8,312 2,044 132.35%
-
Tax Rate 37.40% - - - - - 40.75% -
Total Cost 190,504 422,303 321,142 223,690 41,664 122,619 108,566 45.43%
-
Net Worth 237,426 280,385 368,617 485,455 566,354 557,353 545,909 -42.56%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 237,426 280,385 368,617 485,455 566,354 557,353 545,909 -42.56%
NOSH 378,097 1,418,582 1,373,582 1,348,487 1,348,464 1,347,725 1,260,477 -55.15%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.57% -488.33% -842.91% -407.56% -114.50% -7.29% 1.83% -
ROE 3.05% -123.64% -76.44% -37.00% -3.93% -1.49% 0.37% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 62.40 5.12 2.49 3.27 1.44 8.82 8.91 265.61%
EPS 2.28 -25.38 -20.81 -13.32 -1.64 -0.72 0.19 423.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.20 0.27 0.36 0.42 0.43 0.44 42.64%
Adjusted Per Share Value based on latest NOSH - 1,348,487
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 46.08 16.74 7.94 10.28 4.53 26.66 25.79 47.19%
EPS 1.69 -80.86 -65.72 -41.89 -5.19 -1.94 0.48 131.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5538 0.654 0.8598 1.1323 1.321 1.30 1.2733 -42.56%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.22 0.09 0.12 0.13 0.145 0.25 0.265 -
P/RPS 0.35 1.76 4.81 3.98 10.07 2.84 2.97 -75.93%
P/EPS 9.61 -0.36 -0.58 -0.98 -8.79 -38.98 160.85 -84.69%
EY 10.41 -274.76 -172.00 -102.45 -11.37 -2.57 0.62 554.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.45 0.44 0.36 0.35 0.58 0.60 -38.38%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 26/08/22 26/05/22 25/02/22 23/11/21 27/08/21 27/05/21 -
Price 0.20 0.26 0.06 0.13 0.12 0.23 0.24 -
P/RPS 0.32 5.08 2.41 3.98 8.33 2.61 2.69 -75.78%
P/EPS 8.74 -1.05 -0.29 -0.98 -7.28 -35.87 145.68 -84.64%
EY 11.45 -95.11 -344.00 -102.45 -13.74 -2.79 0.69 549.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.30 0.22 0.36 0.29 0.53 0.55 -37.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment