[SEACERA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -80.18%
YoY- -22.61%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 52,800 42,208 28,402 17,108 56,247 39,862 27,123 55.96%
PBT 3,601 3,134 2,606 1,503 7,557 5,444 3,705 -1.88%
Tax -12 -12 0 0 27 -135 145 -
NP 3,589 3,122 2,606 1,503 7,584 5,309 3,850 -4.57%
-
NP to SH 3,589 3,122 2,606 1,503 7,584 5,309 3,850 -4.57%
-
Tax Rate 0.33% 0.38% 0.00% 0.00% -0.36% 2.48% -3.91% -
Total Cost 49,211 39,086 25,796 15,605 48,663 34,553 23,273 64.81%
-
Net Worth 746,587 715,479 715,479 715,479 715,479 715,479 709,258 3.48%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 746,587 715,479 715,479 715,479 715,479 715,479 709,258 3.48%
NOSH 622,156 622,156 622,156 622,156 622,156 622,156 622,156 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.80% 7.40% 9.18% 8.79% 13.48% 13.32% 14.19% -
ROE 0.48% 0.44% 0.36% 0.21% 1.06% 0.74% 0.54% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.49 6.78 4.57 2.75 9.04 6.41 4.36 55.99%
EPS 0.58 0.50 0.42 0.24 1.22 0.85 0.62 -4.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.15 1.15 1.15 1.15 1.14 3.48%
Adjusted Per Share Value based on latest NOSH - 622,156
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.83 7.06 4.75 2.86 9.41 6.67 4.54 55.87%
EPS 0.60 0.52 0.44 0.25 1.27 0.89 0.64 -4.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.1965 1.1965 1.1965 1.1965 1.1965 1.1861 3.48%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.21 0.23 0.245 0.18 0.19 0.16 -
P/RPS 2.53 3.10 5.04 8.91 1.99 2.97 3.67 -21.98%
P/EPS 37.27 41.85 54.91 101.42 14.77 22.27 25.86 27.61%
EY 2.68 2.39 1.82 0.99 6.77 4.49 3.87 -21.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.20 0.21 0.16 0.17 0.14 18.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 29/02/24 30/11/23 29/08/23 30/05/23 20/02/23 -
Price 0.20 0.205 0.225 0.255 0.26 0.165 0.165 -
P/RPS 2.36 3.02 4.93 9.27 2.88 2.58 3.78 -26.97%
P/EPS 34.67 40.85 53.72 105.56 21.33 19.34 26.66 19.16%
EY 2.88 2.45 1.86 0.95 4.69 5.17 3.75 -16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.20 0.22 0.23 0.14 0.14 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment