[KPPROP] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -80.59%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 40,265 30,378 20,256 10,617 41,613 31,397 18,288 -0.79%
PBT 6,589 5,029 3,430 1,772 8,535 6,681 3,883 -0.53%
Tax -1,275 -1,097 -731 -450 -1,723 -701 -354 -1.29%
NP 5,314 3,932 2,699 1,322 6,812 5,980 3,529 -0.41%
-
NP to SH 5,314 3,932 2,699 1,322 6,812 5,980 3,529 -0.41%
-
Tax Rate 19.35% 21.81% 21.31% 25.40% 20.19% 10.49% 9.12% -
Total Cost 34,951 26,446 17,557 9,295 34,801 25,417 14,759 -0.87%
-
Net Worth 50,197 50,515 49,241 47,952 45,599 46,819 43,610 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 50,197 50,515 49,241 47,952 45,599 46,819 43,610 -0.14%
NOSH 30,022 30,015 29,988 30,045 29,362 29,170 28,691 -0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.20% 12.94% 13.32% 12.45% 16.37% 19.05% 19.30% -
ROE 10.59% 7.78% 5.48% 2.76% 14.94% 12.77% 8.09% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 134.12 101.21 67.55 35.34 141.72 107.63 63.74 -0.75%
EPS 17.70 13.10 9.00 4.40 23.20 20.50 12.30 -0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.672 1.683 1.642 1.596 1.553 1.605 1.52 -0.09%
Adjusted Per Share Value based on latest NOSH - 30,045
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.49 5.65 3.77 1.97 7.74 5.84 3.40 -0.79%
EPS 0.99 0.73 0.50 0.25 1.27 1.11 0.66 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.0939 0.0915 0.0892 0.0848 0.087 0.0811 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.19 0.22 0.27 0.32 0.36 0.00 0.00 -
P/RPS 0.14 0.22 0.40 0.91 0.25 0.00 0.00 -100.00%
P/EPS 1.07 1.68 3.00 7.27 1.55 0.00 0.00 -100.00%
EY 93.16 59.55 33.33 13.75 64.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.16 0.20 0.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 03/07/01 22/11/00 25/08/00 26/05/00 22/02/00 03/11/99 -
Price 0.20 0.23 0.25 0.32 0.34 0.37 0.00 -
P/RPS 0.15 0.23 0.37 0.91 0.24 0.34 0.00 -100.00%
P/EPS 1.13 1.76 2.78 7.27 1.47 1.80 0.00 -100.00%
EY 88.50 56.96 36.00 13.75 68.24 55.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.15 0.20 0.22 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment