[KPPROP] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 69.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 20,256 10,617 41,613 31,397 18,288 0 36,222 0.59%
PBT 3,430 1,772 8,535 6,681 3,883 0 7,066 0.73%
Tax -731 -450 -1,723 -701 -354 0 711 -
NP 2,699 1,322 6,812 5,980 3,529 0 7,777 1.07%
-
NP to SH 2,699 1,322 6,812 5,980 3,529 0 7,777 1.07%
-
Tax Rate 21.31% 25.40% 20.19% 10.49% 9.12% - -10.06% -
Total Cost 17,557 9,295 34,801 25,417 14,759 0 28,445 0.49%
-
Net Worth 49,241 47,952 45,599 46,819 43,610 36,355 33,427 -0.39%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 49,241 47,952 45,599 46,819 43,610 36,355 33,427 -0.39%
NOSH 29,988 30,045 29,362 29,170 28,691 23,424 23,424 -0.25%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 13.32% 12.45% 16.37% 19.05% 19.30% 0.00% 21.47% -
ROE 5.48% 2.76% 14.94% 12.77% 8.09% 0.00% 23.27% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 67.55 35.34 141.72 107.63 63.74 0.00 154.63 0.84%
EPS 9.00 4.40 23.20 20.50 12.30 0.00 33.20 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.642 1.596 1.553 1.605 1.52 1.552 1.427 -0.14%
Adjusted Per Share Value based on latest NOSH - 29,890
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.49 1.83 7.17 5.41 3.15 0.00 6.24 0.59%
EPS 0.47 0.23 1.17 1.03 0.61 0.00 1.34 1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0849 0.0827 0.0786 0.0807 0.0752 0.0627 0.0576 -0.39%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.27 0.32 0.36 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.91 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.00 7.27 1.55 0.00 0.00 0.00 0.00 -100.00%
EY 33.33 13.75 64.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 25/08/00 26/05/00 22/02/00 03/11/99 - - -
Price 0.25 0.32 0.34 0.37 0.00 0.00 0.00 -
P/RPS 0.37 0.91 0.24 0.34 0.00 0.00 0.00 -100.00%
P/EPS 2.78 7.27 1.47 1.80 0.00 0.00 0.00 -100.00%
EY 36.00 13.75 68.24 55.41 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.22 0.23 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment