[KPPROP] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 101.27%
YoY- -52.94%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 18,057 13,875 9,828 4,436 29,373 24,483 17,428 2.39%
PBT -720 223 295 74 504 1,303 832 -
Tax -159 -120 -50 -26 -4,292 -3,930 -3,837 -88.04%
NP -879 103 245 48 -3,788 -2,627 -3,005 -55.96%
-
NP to SH -879 103 245 48 -3,788 -2,627 -3,005 -55.96%
-
Tax Rate - 53.81% 16.95% 35.14% 851.59% 301.61% 461.18% -
Total Cost 18,936 13,772 9,583 4,388 33,161 27,110 20,433 -4.95%
-
Net Worth 36,158 31,930 38,097 4,459,200 36,962 37,375 37,262 -1.98%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 36,158 31,930 38,097 4,459,200 36,962 37,375 37,262 -1.98%
NOSH 399,545 343,333 408,333 480,000 398,736 398,030 400,666 -0.18%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -4.87% 0.74% 2.49% 1.08% -12.90% -10.73% -17.24% -
ROE -2.43% 0.32% 0.64% 0.00% -10.25% -7.03% -8.06% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.52 4.04 2.41 0.92 7.37 6.15 4.35 2.59%
EPS -0.22 0.03 0.06 0.01 -0.95 -0.66 -0.75 -55.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0905 0.093 0.0933 9.29 0.0927 0.0939 0.093 -1.80%
Adjusted Per Share Value based on latest NOSH - 480,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.11 2.39 1.69 0.76 5.06 4.22 3.00 2.43%
EPS -0.15 0.02 0.04 0.01 -0.65 -0.45 -0.52 -56.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.055 0.0657 7.6864 0.0637 0.0644 0.0642 -1.98%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.05 0.05 0.05 0.05 0.04 0.03 0.04 -
P/RPS 1.11 1.24 2.08 5.41 0.54 0.49 0.92 13.34%
P/EPS -22.73 166.67 83.33 500.00 -4.21 -4.55 -5.33 163.20%
EY -4.40 0.60 1.20 0.20 -23.75 -22.00 -18.75 -61.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.54 0.01 0.43 0.32 0.43 17.84%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 20/11/09 27/08/09 27/05/09 27/02/09 27/11/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.04 0.04 -
P/RPS 1.11 1.24 2.08 5.41 0.68 0.65 0.92 13.34%
P/EPS -22.73 166.67 83.33 500.00 -5.26 -6.06 -5.33 163.20%
EY -4.40 0.60 1.20 0.20 -19.00 -16.50 -18.75 -61.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.54 0.01 0.54 0.43 0.43 17.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment