[KPPROP] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -1.43%
YoY- -5.99%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 25,562 29,952 21,061 24,673 28,277 31,743 32,126 -3.73%
PBT 4,311 1,291 336 26 -1,765 -2,750 1,070 26.11%
Tax -301 -459 -268 -3,868 -1,833 -89 292 -
NP 4,010 832 68 -3,842 -3,598 -2,839 1,362 19.69%
-
NP to SH 4,010 832 68 -3,842 -3,625 -2,809 1,355 19.80%
-
Tax Rate 6.98% 35.55% 79.76% 14,876.92% - - -27.29% -
Total Cost 21,552 29,120 20,993 28,515 31,875 34,582 30,764 -5.75%
-
Net Worth 41,999 38,908 37,014 4,459,200 34,272 43,843 45,809 -1.43%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 41,999 38,908 37,014 4,459,200 34,272 43,843 45,809 -1.43%
NOSH 400,000 410,000 398,000 480,000 340,000 39,923 38,999 47.34%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 15.69% 2.78% 0.32% -15.57% -12.72% -8.94% 4.24% -
ROE 9.55% 2.14% 0.18% -0.09% -10.58% -6.41% 2.96% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.39 7.31 5.29 5.14 8.32 79.51 82.37 -34.66%
EPS 1.00 0.20 0.02 -0.80 -1.07 -7.04 3.47 -18.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.105 0.0949 0.093 9.29 0.1008 1.0982 1.1746 -33.10%
Adjusted Per Share Value based on latest NOSH - 480,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.75 5.57 3.92 4.59 5.26 5.90 5.97 -3.73%
EPS 0.75 0.15 0.01 -0.71 -0.67 -0.52 0.25 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0723 0.0688 8.2904 0.0637 0.0815 0.0852 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.09 0.10 0.04 0.05 0.05 0.10 0.09 -
P/RPS 1.41 1.37 0.76 0.97 0.60 0.13 0.11 52.92%
P/EPS 8.98 49.28 234.12 -6.25 -4.69 -1.42 2.59 23.00%
EY 11.14 2.03 0.43 -16.01 -21.32 -70.36 38.60 -18.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.05 0.43 0.01 0.50 0.09 0.08 48.50%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 22/08/11 25/08/10 27/08/09 27/08/08 29/08/07 29/08/06 -
Price 0.08 0.08 0.05 0.05 0.05 0.14 0.09 -
P/RPS 1.25 1.10 0.94 0.97 0.60 0.18 0.11 49.88%
P/EPS 7.98 39.42 292.65 -6.25 -4.69 -1.99 2.59 20.60%
EY 12.53 2.54 0.34 -16.01 -21.32 -50.26 38.60 -17.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.54 0.01 0.50 0.13 0.08 45.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment