[KPPROP] QoQ Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 14.8%
YoY- -150.4%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 9,515 36,486 27,268 16,460 6,587 33,581 26,758 -49.90%
PBT 43 -2,505 -884 -366 -633 6,550 2,203 -92.80%
Tax -228 650 -176 -267 633 -2,060 -822 -57.56%
NP -185 -1,855 -1,060 -633 0 4,490 1,381 -
-
NP to SH -185 -1,855 -1,060 -633 -743 4,490 1,381 -
-
Tax Rate 530.23% - - - - 31.45% 37.31% -
Total Cost 9,700 38,341 28,328 17,093 6,587 29,091 25,377 -47.42%
-
Net Worth 50,191 49,359 51,348 52,710 53,393 54,017 51,847 -2.14%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 50,191 49,359 51,348 52,710 53,393 54,017 51,847 -2.14%
NOSH 40,217 39,999 30,028 30,000 30,080 29,993 30,021 21.58%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -1.94% -5.08% -3.89% -3.85% 0.00% 13.37% 5.16% -
ROE -0.37% -3.76% -2.06% -1.20% -1.39% 8.31% 2.66% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 23.66 91.22 90.81 54.87 21.90 111.96 89.13 -58.79%
EPS -0.46 -4.64 -3.53 -2.11 -2.47 14.97 4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.248 1.234 1.71 1.757 1.775 1.801 1.727 -19.51%
Adjusted Per Share Value based on latest NOSH - 29,729
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.64 6.29 4.70 2.84 1.14 5.79 4.61 -49.88%
EPS -0.03 -0.32 -0.18 -0.11 -0.13 0.77 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.0851 0.0885 0.0909 0.092 0.0931 0.0894 -2.18%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.07 0.06 0.08 0.13 0.16 0.19 0.19 -
P/RPS 0.30 0.07 0.09 0.24 0.73 0.17 0.21 26.92%
P/EPS -15.22 -1.29 -2.27 -6.16 -6.48 1.27 4.13 -
EY -6.57 -77.29 -44.13 -16.23 -15.44 78.79 24.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.05 0.07 0.09 0.11 0.11 -33.31%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 17/10/03 30/05/03 28/02/03 29/11/02 22/08/02 28/05/02 25/02/02 -
Price 0.08 0.07 0.07 0.12 0.16 0.17 0.17 -
P/RPS 0.34 0.08 0.08 0.22 0.73 0.15 0.19 47.55%
P/EPS -17.39 -1.51 -1.98 -5.69 -6.48 1.14 3.70 -
EY -5.75 -66.25 -50.43 -17.58 -15.44 88.06 27.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.04 0.07 0.09 0.09 0.10 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment