[KPPROP] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 57.4%
YoY- -150.4%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 33,090 39,632 40,002 32,920 35,748 20,256 36,576 0.10%
PBT -410 -1,902 -316 -732 3,722 3,430 7,766 -
Tax 68 -440 246 -534 -1,210 -731 -708 -
NP -342 -2,342 -70 -1,266 2,512 2,699 7,058 -
-
NP to SH -342 -2,342 -70 -1,266 2,512 2,699 7,058 -
-
Tax Rate - - - - 32.51% 21.31% 9.12% -
Total Cost 33,432 41,974 40,072 34,186 33,236 17,557 29,518 -0.13%
-
Net Worth 44,901 46,740 48,688 52,710 51,648 49,241 43,610 -0.03%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 44,901 46,740 48,688 52,710 51,648 49,241 43,610 -0.03%
NOSH 39,767 39,965 38,888 30,000 29,976 29,988 28,691 -0.34%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.03% -5.91% -0.17% -3.85% 7.03% 13.32% 19.30% -
ROE -0.76% -5.01% -0.14% -2.40% 4.86% 5.48% 16.18% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 83.21 99.16 102.86 109.73 119.25 67.55 127.48 0.45%
EPS -0.86 -5.86 -0.18 -4.22 8.38 9.00 24.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1291 1.1695 1.252 1.757 1.723 1.642 1.52 0.31%
Adjusted Per Share Value based on latest NOSH - 29,729
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.70 6.83 6.90 5.67 6.16 3.49 6.30 0.10%
EPS -0.06 -0.40 -0.01 -0.22 0.43 0.47 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0774 0.0806 0.0839 0.0909 0.089 0.0849 0.0752 -0.03%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.08 0.05 0.07 0.13 0.20 0.27 0.00 -
P/RPS 0.10 0.05 0.07 0.12 0.17 0.40 0.00 -100.00%
P/EPS -9.30 -0.85 -38.89 -3.08 2.39 3.00 0.00 -100.00%
EY -10.75 -117.20 -2.57 -32.46 41.90 33.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.04 0.06 0.07 0.12 0.16 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 30/11/04 28/11/03 29/11/02 23/11/01 22/11/00 03/11/99 -
Price 0.07 0.06 0.08 0.12 0.19 0.25 0.00 -
P/RPS 0.08 0.06 0.08 0.11 0.16 0.37 0.00 -100.00%
P/EPS -8.14 -1.02 -44.44 -2.84 2.27 2.78 0.00 -100.00%
EY -12.29 -97.67 -2.25 -35.17 44.11 36.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.06 0.07 0.11 0.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment