[KPPROP] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 801.15%
YoY- 171.39%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 6,821 17,569 13,415 10,660 5,188 18,928 5,666 13.17%
PBT 230 -934 -673 1,662 -45 -1,003 -1,677 -
Tax -326 -366 -160 -442 -129 -284 -3 2183.69%
NP -96 -1,300 -833 1,220 -174 -1,287 -1,680 -85.19%
-
NP to SH -96 -1,300 -833 1,220 -174 -1,287 -1,680 -85.19%
-
Tax Rate 141.74% - - 26.59% - - - -
Total Cost 6,917 18,869 14,248 9,440 5,362 20,215 7,346 -3.93%
-
Net Worth 52,511 58,354 50,476 51,109 49,348 50,769 50,071 3.22%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 52,511 58,354 50,476 51,109 49,348 50,769 50,071 3.22%
NOSH 480,000 532,916 528,000 435,714 432,500 443,793 440,000 5.97%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -1.41% -7.40% -6.21% 11.44% -3.35% -6.80% -29.65% -
ROE -0.18% -2.23% -1.65% 2.39% -0.35% -2.53% -3.36% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.42 3.30 3.01 2.45 1.20 4.27 1.29 6.61%
EPS -0.02 -0.28 -0.16 0.28 -0.04 -0.29 -0.38 -85.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.1095 0.1134 0.1173 0.1141 0.1144 0.1138 -2.59%
Adjusted Per Share Value based on latest NOSH - 440,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.18 3.03 2.31 1.84 0.89 3.26 0.98 13.19%
EPS -0.02 -0.22 -0.14 0.21 -0.03 -0.22 -0.29 -83.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0905 0.1006 0.087 0.0881 0.0851 0.0875 0.0863 3.22%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.105 0.095 0.125 0.09 0.095 0.10 0.095 -
P/RPS 7.39 2.88 4.15 3.68 7.92 2.34 7.38 0.09%
P/EPS -525.00 -38.94 -66.79 32.14 -236.14 -34.48 -24.88 665.03%
EY -0.19 -2.57 -1.50 3.11 -0.42 -2.90 -4.02 -86.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.87 1.10 0.77 0.83 0.87 0.83 10.19%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 26/02/16 27/11/15 21/08/15 28/05/15 13/02/15 -
Price 0.12 0.11 0.11 0.10 0.09 0.105 0.10 -
P/RPS 8.44 3.34 3.65 4.09 7.50 2.46 7.77 5.67%
P/EPS -600.00 -45.09 -58.78 35.71 -223.71 -36.21 -26.19 708.17%
EY -0.17 -2.22 -1.70 2.80 -0.45 -2.76 -3.82 -87.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.00 0.97 0.85 0.79 0.92 0.88 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment