[KPPROP] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 78.22%
YoY- -213.45%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue -12,139 15,159 8,284 4,154 13,262 4,035 3,123 -
PBT 3,389 2,825 -1,360 -261 675 -591 472 38.87%
Tax -897 -1,192 -91 -186 -281 10 -282 21.26%
NP 2,492 1,633 -1,451 -447 394 -581 190 53.53%
-
NP to SH 2,492 1,633 -1,451 -447 394 -581 190 53.53%
-
Tax Rate 26.47% 42.19% - - 41.63% - 59.75% -
Total Cost -14,631 13,526 9,735 4,601 12,868 4,616 2,933 -
-
Net Worth 55,008 53,701 56,073 61,046 50,335 40,400 42,199 4.51%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 55,008 53,701 56,073 61,046 50,335 40,400 42,199 4.51%
NOSH 552,440 528,100 528,000 557,500 440,000 400,000 400,000 5.52%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.00% 10.77% -17.52% -10.76% 2.97% -14.40% 6.08% -
ROE 4.53% 3.04% -2.59% -0.73% 0.78% -1.44% 0.45% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.00 2.87 1.57 0.75 3.01 1.01 0.78 -
EPS 0.46 0.31 -0.27 -0.08 0.09 -0.15 0.05 44.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.1017 0.1062 0.1095 0.1144 0.101 0.1055 -0.72%
Adjusted Per Share Value based on latest NOSH - 557,500
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.00 2.82 1.54 0.77 2.47 0.75 0.58 -
EPS 0.46 0.30 -0.27 -0.08 0.07 -0.11 0.04 50.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.0998 0.1043 0.1135 0.0936 0.0751 0.0785 4.51%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.19 0.095 0.10 0.095 0.10 0.11 0.07 -
P/RPS 0.00 3.31 6.37 12.75 3.32 10.90 8.97 -
P/EPS 41.53 30.72 -36.39 -118.48 111.68 -75.73 147.37 -19.02%
EY 2.41 3.26 -2.75 -0.84 0.90 -1.32 0.68 23.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.93 0.94 0.87 0.87 1.09 0.66 19.05%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 31/05/18 29/05/17 30/05/16 28/05/15 28/05/14 30/05/13 -
Price 0.17 0.15 0.105 0.11 0.105 0.09 0.085 -
P/RPS 0.00 5.23 6.69 14.76 3.48 8.92 10.89 -
P/EPS 37.15 48.50 -38.21 -137.19 117.26 -61.96 178.95 -23.04%
EY 2.69 2.06 -2.62 -0.73 0.85 -1.61 0.56 29.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.47 0.99 1.00 0.92 0.89 0.81 12.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment