[KPPROP] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 77.34%
YoY- 152.75%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 113,559 56,723 214,079 34,160 24,230 11,775 30,400 140.17%
PBT 26,279 11,756 27,748 3,678 2,021 485 -575 -
Tax -7,059 -3,636 -6,620 -1,291 -675 -44 -1,458 185.37%
NP 19,220 8,120 21,128 2,387 1,346 441 -2,033 -
-
NP to SH 19,217 8,119 21,125 2,387 1,346 441 -2,033 -
-
Tax Rate 26.86% 30.93% 23.86% 35.10% 33.40% 9.07% - -
Total Cost 94,339 48,603 192,951 31,773 22,884 11,334 32,433 103.37%
-
Net Worth 294,675 249,171 207,286 58,006 56,972 55,924 55,008 205.22%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 294,675 249,171 207,286 58,006 56,972 55,924 55,008 205.22%
NOSH 200,142 200,142 200,142 552,440 552,440 552,440 552,440 -49.08%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.93% 14.32% 9.87% 6.99% 5.56% 3.75% -6.69% -
ROE 6.52% 3.26% 10.19% 4.12% 2.36% 0.79% -3.70% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 64.74 37.11 163.95 6.18 4.38 2.14 5.58 410.21%
EPS 10.96 5.31 16.18 0.43 0.24 0.08 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.63 1.5875 0.105 0.1031 0.1015 0.101 548.28%
Adjusted Per Share Value based on latest NOSH - 552,440
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.11 10.55 39.80 6.35 4.50 2.19 5.65 140.20%
EPS 3.57 1.51 3.93 0.44 0.25 0.08 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5479 0.4633 0.3854 0.1078 0.1059 0.104 0.1023 205.18%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.69 0.505 0.445 0.18 0.175 0.185 0.19 -
P/RPS 1.07 1.36 0.27 2.91 3.99 8.66 3.40 -53.63%
P/EPS 6.30 9.51 2.75 41.66 71.84 231.14 -50.90 -
EY 15.88 10.52 36.36 2.40 1.39 0.43 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.28 1.71 1.70 1.82 1.88 -63.66%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 26/06/20 24/02/20 25/11/19 28/08/19 29/05/19 -
Price 0.65 0.815 0.505 0.81 0.18 0.185 0.17 -
P/RPS 1.00 2.20 0.31 13.10 4.11 8.66 3.05 -52.35%
P/EPS 5.93 15.34 3.12 187.46 73.90 231.14 -45.54 -
EY 16.86 6.52 32.04 0.53 1.35 0.43 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.32 7.71 1.75 1.82 1.68 -62.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment