[KPPROP] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 15.03%
YoY- 145.22%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 56,836 56,723 68,892 9,930 12,455 11,775 -12,139 -
PBT 14,523 11,756 6,650 1,657 1,536 485 3,389 163.13%
Tax -3,423 -3,636 -758 -616 -631 -44 -897 143.60%
NP 11,100 8,120 5,892 1,041 905 441 2,492 169.98%
-
NP to SH 11,098 8,119 5,889 1,041 905 441 2,492 169.94%
-
Tax Rate 23.57% 30.93% 11.40% 37.18% 41.08% 9.07% 26.47% -
Total Cost 45,736 48,603 63,000 8,889 11,550 11,334 -14,631 -
-
Net Worth 294,675 249,171 207,286 58,006 56,972 55,924 55,008 205.22%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 294,675 249,171 207,286 58,006 56,972 55,924 55,008 205.22%
NOSH 200,142 200,142 200,142 552,440 552,440 552,440 552,440 -49.08%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 19.53% 14.32% 8.55% 10.48% 7.27% 3.75% 0.00% -
ROE 3.77% 3.26% 2.84% 1.79% 1.59% 0.79% 4.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 32.40 37.11 52.76 1.80 2.25 2.14 0.00 -
EPS 6.33 5.31 4.51 0.19 0.16 0.08 0.46 471.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.63 1.5875 0.105 0.1031 0.1015 0.101 548.28%
Adjusted Per Share Value based on latest NOSH - 552,440
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.57 10.55 12.81 1.85 2.32 2.19 0.00 -
EPS 2.06 1.51 1.09 0.19 0.17 0.08 0.46 170.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5479 0.4633 0.3854 0.1078 0.1059 0.104 0.1023 205.18%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.69 0.505 0.445 0.18 0.175 0.185 0.19 -
P/RPS 2.13 1.36 0.84 10.01 7.76 8.66 0.00 -
P/EPS 10.91 9.51 9.87 95.52 106.85 231.14 41.53 -58.88%
EY 9.17 10.52 10.14 1.05 0.94 0.43 2.41 143.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.28 1.71 1.70 1.82 1.88 -63.66%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 26/06/20 24/02/20 25/11/19 28/08/19 29/05/19 -
Price 0.65 0.815 0.505 0.81 0.18 0.185 0.17 -
P/RPS 2.01 2.20 0.96 45.06 7.99 8.66 0.00 -
P/EPS 10.27 15.34 11.20 429.85 109.91 231.14 37.15 -57.46%
EY 9.73 6.52 8.93 0.23 0.91 0.43 2.69 135.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.32 7.71 1.75 1.82 1.68 -62.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment