[KPPROP] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 387.41%
YoY- 125.91%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 25,747 17,785 7,760 32,160 25,399 16,545 7,794 121.32%
PBT 151 121 34 500 -135 -205 -536 -
Tax -90 -71 4 353 -159 34 65 -
NP 61 50 38 853 -294 -171 -471 -
-
NP to SH 62 51 39 845 -294 -171 -471 -
-
Tax Rate 59.60% 58.68% -11.76% -70.60% - - - -
Total Cost 25,686 17,735 7,722 31,307 25,693 16,716 8,265 112.52%
-
Net Worth 45,538 46,092 45,809 46,999 45,494 44,901 44,748 1.17%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 45,538 46,092 45,809 46,999 45,494 44,901 44,748 1.17%
NOSH 38,750 39,230 38,999 40,047 39,729 39,767 39,915 -1.95%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.24% 0.28% 0.49% 2.65% -1.16% -1.03% -6.04% -
ROE 0.14% 0.11% 0.09% 1.80% -0.65% -0.38% -1.05% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 66.44 45.33 19.90 80.30 63.93 41.60 19.53 125.69%
EPS 0.16 0.13 0.10 2.11 -0.74 -0.43 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1752 1.1749 1.1746 1.1736 1.1451 1.1291 1.1211 3.18%
Adjusted Per Share Value based on latest NOSH - 39,964
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.77 3.29 1.44 5.95 4.70 3.06 1.44 121.72%
EPS 0.01 0.01 0.01 0.16 -0.05 -0.03 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.0853 0.0848 0.087 0.0842 0.0831 0.0828 1.20%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.12 0.09 0.09 0.09 0.08 0.08 0.06 -
P/RPS 0.18 0.20 0.45 0.11 0.13 0.19 0.31 -30.33%
P/EPS 75.00 69.23 90.00 4.27 -10.81 -18.60 -5.08 -
EY 1.33 1.44 1.11 23.44 -9.25 -5.38 -19.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.08 0.08 0.08 0.07 0.07 0.05 58.53%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 29/08/06 31/05/06 28/02/06 30/11/05 29/08/05 -
Price 0.13 0.14 0.09 0.09 0.12 0.07 0.09 -
P/RPS 0.20 0.31 0.45 0.11 0.19 0.17 0.46 -42.52%
P/EPS 81.25 107.69 90.00 4.27 -16.22 -16.28 -7.63 -
EY 1.23 0.93 1.11 23.44 -6.17 -6.14 -13.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.08 0.08 0.10 0.06 0.08 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment