[KPPROP] YoY Annual (Unaudited) Result on 31-Mar-2006 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
YoY- 125.91%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 29,373 23,417 32,408 32,160 35,958 41,161 36,486 -3.54%
PBT 504 -3,209 -1,658 500 -2,627 1,252 -2,505 -
Tax -4,292 -1,556 -78 353 -634 -2,737 650 -
NP -3,788 -4,765 -1,736 853 -3,261 -1,485 -1,855 12.62%
-
NP to SH -3,788 -4,765 -1,732 845 -3,261 -1,485 -1,855 12.62%
-
Tax Rate 851.59% - - -70.60% - 218.61% - -
Total Cost 33,161 28,182 34,144 31,307 39,219 42,646 38,341 -2.38%
-
Net Worth 36,962 40,183 449,599 46,999 45,309 47,976 49,359 -4.70%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 36,962 40,183 449,599 46,999 45,309 47,976 49,359 -4.70%
NOSH 398,736 399,836 40,000 40,047 40,012 40,026 39,999 46.65%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -12.90% -20.35% -5.36% 2.65% -9.07% -3.61% -5.08% -
ROE -10.25% -11.86% -0.39% 1.80% -7.20% -3.10% -3.76% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 7.37 5.86 81.02 80.30 89.87 102.83 91.22 -34.22%
EPS -0.95 -1.19 -0.43 2.11 -8.15 -3.71 -4.64 -23.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0927 0.1005 11.24 1.1736 1.1324 1.1986 1.234 -35.01%
Adjusted Per Share Value based on latest NOSH - 39,964
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.06 4.04 5.59 5.54 6.20 7.09 6.29 -3.55%
EPS -0.65 -0.82 -0.30 0.15 -0.56 -0.26 -0.32 12.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0693 0.775 0.081 0.0781 0.0827 0.0851 -4.70%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.04 0.06 0.11 0.09 0.06 0.07 0.06 -
P/RPS 0.54 1.02 0.14 0.11 0.07 0.07 0.07 40.52%
P/EPS -4.21 -5.03 -2.54 4.27 -0.74 -1.89 -1.29 21.76%
EY -23.75 -19.86 -39.36 23.44 -135.83 -53.00 -77.29 -17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.01 0.08 0.05 0.06 0.05 43.08%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 28/05/07 31/05/06 18/07/05 31/05/04 30/05/03 -
Price 0.05 0.05 0.10 0.09 0.06 0.07 0.07 -
P/RPS 0.68 0.85 0.12 0.11 0.07 0.07 0.08 42.81%
P/EPS -5.26 -4.20 -2.31 4.27 -0.74 -1.89 -1.51 23.09%
EY -19.00 -23.83 -43.30 23.44 -135.83 -53.00 -66.25 -18.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.01 0.08 0.05 0.06 0.06 44.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment