[AZRB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -313.09%
YoY- 55.28%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 158,176 74,799 722,489 623,616 442,344 202,709 846,981 -67.22%
PBT -65,825 -25,254 -49,529 -13,865 3,207 12,883 -54,942 12.76%
Tax -7,212 -3,587 -11,686 -8,472 -6,785 -3,781 -19,904 -49.08%
NP -73,037 -28,841 -61,215 -22,337 -3,578 9,102 -74,846 -1.61%
-
NP to SH -70,260 -27,917 -58,146 -21,547 -5,216 6,220 -68,812 1.39%
-
Tax Rate - - - - 211.57% 29.35% - -
Total Cost 231,213 103,640 783,704 645,953 445,922 193,607 921,827 -60.12%
-
Net Worth 167,467 191,391 233,258 269,144 287,087 293,068 288,658 -30.37%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 167,467 191,391 233,258 269,144 287,087 293,068 288,658 -30.37%
NOSH 598,098 598,098 598,098 598,098 598,098 598,098 598,098 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -46.17% -38.56% -8.47% -3.58% -0.81% 4.49% -8.84% -
ROE -41.95% -14.59% -24.93% -8.01% -1.82% 2.12% -23.84% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 26.45 12.51 120.80 104.27 73.96 33.89 143.78 -67.55%
EPS -11.75 -4.67 -9.72 -3.60 -0.87 1.04 -11.51 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.32 0.39 0.45 0.48 0.49 0.49 -31.06%
Adjusted Per Share Value based on latest NOSH - 598,098
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 24.54 11.60 112.09 96.75 68.63 31.45 131.41 -67.22%
EPS -10.90 -4.33 -9.02 -3.34 -0.81 0.97 -10.68 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2598 0.2969 0.3619 0.4176 0.4454 0.4547 0.4478 -30.36%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.165 0.175 0.175 0.215 0.225 0.25 0.24 -
P/RPS 0.62 1.40 0.14 0.21 0.30 0.74 0.17 136.37%
P/EPS -1.40 -3.75 -1.80 -5.97 -25.80 24.04 -2.05 -22.39%
EY -71.20 -26.67 -55.55 -16.76 -3.88 4.16 -48.67 28.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.45 0.48 0.47 0.51 0.49 13.14%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 27/05/22 25/02/22 30/11/21 30/09/21 -
Price 0.16 0.18 0.175 0.205 0.225 0.23 0.25 -
P/RPS 0.60 1.44 0.14 0.20 0.30 0.68 0.17 131.27%
P/EPS -1.36 -3.86 -1.80 -5.69 -25.80 22.12 -2.14 -26.02%
EY -73.42 -25.93 -55.55 -17.57 -3.88 4.52 -46.72 35.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.45 0.46 0.47 0.47 0.51 7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment