[AZRB] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 22.94%
YoY- -161.44%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Revenue 96,806 132,097 98,873 208,255 166,815 178,267 356,998 -15.96%
PBT 12,472 -25,252 -35,664 -7,966 50,451 14,319 5,050 12.80%
Tax -6,291 858 -3,214 -14,007 -22,979 -18,095 3,402 -
NP 6,181 -24,394 -38,878 -21,973 27,472 -3,776 8,452 -4.08%
-
NP to SH 3,941 -19,413 -36,599 -20,625 33,568 -3,751 8,276 -9.41%
-
Tax Rate 50.44% - - - 45.55% 126.37% -67.37% -
Total Cost 90,625 156,491 137,751 230,228 139,343 182,043 348,546 -16.43%
-
Net Worth 177,590 125,600 233,258 288,658 358,858 457,025 366,159 -9.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Div - - - - - 7,973 9,673 -
Div Payout % - - - - - 0.00% 116.89% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Net Worth 177,590 125,600 233,258 288,658 358,858 457,025 366,159 -9.19%
NOSH 657,741 598,098 598,098 598,098 598,098 531,548 483,698 4.18%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
NP Margin 6.38% -18.47% -39.32% -10.55% 16.47% -2.12% 2.37% -
ROE 2.22% -15.46% -15.69% -7.15% 9.35% -0.82% 2.26% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 14.72 22.09 16.53 35.35 27.89 33.54 73.81 -19.34%
EPS 0.60 -3.25 -6.12 -3.45 5.61 -0.71 1.46 -11.17%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 2.00 -
NAPS 0.27 0.21 0.39 0.49 0.60 0.8598 0.757 -12.84%
Adjusted Per Share Value based on latest NOSH - 598,098
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 14.72 20.08 15.03 31.66 25.36 27.10 54.28 -15.96%
EPS 0.60 -2.95 -5.56 -3.14 5.10 -0.57 1.26 -9.41%
DPS 0.00 0.00 0.00 0.00 0.00 1.21 1.47 -
NAPS 0.27 0.191 0.3546 0.4389 0.5456 0.6948 0.5567 -9.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/12/17 30/12/16 -
Price 0.295 0.22 0.175 0.24 0.20 0.955 0.635 -
P/RPS 2.00 1.00 1.06 0.68 0.72 2.85 0.86 11.90%
P/EPS 49.23 -6.78 -2.86 -6.85 3.56 -135.33 37.11 3.83%
EY 2.03 -14.75 -34.97 -14.59 28.06 -0.74 2.69 -3.68%
DY 0.00 0.00 0.00 0.00 0.00 1.57 3.15 -
P/NAPS 1.09 1.05 0.45 0.49 0.33 1.11 0.84 3.53%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 29/08/24 30/08/23 29/08/22 30/09/21 27/08/20 28/02/18 27/02/17 -
Price 0.25 0.24 0.175 0.25 0.245 0.785 0.685 -
P/RPS 1.70 1.09 1.06 0.71 0.88 2.34 0.93 8.37%
P/EPS 41.72 -7.39 -2.86 -7.14 4.37 -111.24 40.04 0.54%
EY 2.40 -13.52 -34.97 -14.00 22.91 -0.90 2.50 -0.54%
DY 0.00 0.00 0.00 0.00 0.00 1.91 2.92 -
P/NAPS 0.93 1.14 0.45 0.51 0.41 0.91 0.90 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment