[PERMAJU] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -127.36%
YoY- -322.4%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 95,231 64,031 32,654 223,688 198,033 142,199 56,055 42.24%
PBT -278 3 -1,413 -42,881 -22,780 5,869 3,852 -
Tax -663 0 0 5,813 6,476 -1,886 -683 -1.95%
NP -941 3 -1,413 -37,068 -16,304 3,983 3,169 -
-
NP to SH -941 3 -1,413 -37,068 -16,304 3,983 3,169 -
-
Tax Rate - 0.00% - - - 32.13% 17.73% -
Total Cost 96,172 64,028 34,067 260,756 214,337 138,216 52,886 48.82%
-
Net Worth 177,999 191,481 189,362 199,291 212,423 243,648 234,569 -16.76%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 177,999 191,481 189,362 199,291 212,423 243,648 234,569 -16.76%
NOSH 188,200 201,857 201,857 211,203 214,526 221,277 211,266 -7.39%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -0.99% 0.00% -4.33% -16.57% -8.23% 2.80% 5.65% -
ROE -0.53% 0.00% -0.75% -18.60% -7.68% 1.63% 1.35% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.60 31.72 16.18 105.91 92.31 64.26 26.53 53.61%
EPS -0.50 0.00 -0.70 -17.60 -7.60 1.80 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9458 0.9486 0.9381 0.9436 0.9902 1.1011 1.1103 -10.11%
Adjusted Per Share Value based on latest NOSH - 202,682
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.87 3.27 1.67 11.44 10.13 7.27 2.87 42.12%
EPS -0.05 0.00 -0.07 -1.90 -0.83 0.20 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.091 0.0979 0.0968 0.1019 0.1086 0.1246 0.1199 -16.75%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.48 0.52 0.55 0.59 0.62 0.70 0.60 -
P/RPS 0.95 1.64 3.40 0.56 0.67 1.09 2.26 -43.79%
P/EPS -96.00 34,988.57 -78.57 -3.36 -8.16 38.89 40.00 -
EY -1.04 0.00 -1.27 -29.75 -12.26 2.57 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.59 0.63 0.63 0.64 0.54 -3.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 29/08/07 25/05/07 -
Price 0.28 0.58 0.52 0.51 0.62 0.56 0.67 -
P/RPS 0.55 1.83 3.21 0.48 0.67 0.87 2.53 -63.74%
P/EPS -56.00 39,025.72 -74.29 -2.91 -8.16 31.11 44.67 -
EY -1.79 0.00 -1.35 -34.41 -12.26 3.21 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.61 0.55 0.54 0.63 0.51 0.60 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment