[PERMAJU] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -509.34%
YoY- -208.68%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 64,031 32,654 223,688 198,033 142,199 56,055 339,246 -67.12%
PBT 3 -1,413 -42,881 -22,780 5,869 3,852 17,707 -99.69%
Tax 0 0 5,813 6,476 -1,886 -683 -1,040 -
NP 3 -1,413 -37,068 -16,304 3,983 3,169 16,667 -99.68%
-
NP to SH 3 -1,413 -37,068 -16,304 3,983 3,169 16,667 -99.68%
-
Tax Rate 0.00% - - - 32.13% 17.73% 5.87% -
Total Cost 64,028 34,067 260,756 214,337 138,216 52,886 322,579 -66.00%
-
Net Worth 191,481 189,362 199,291 212,423 243,648 234,569 237,752 -13.44%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 191,481 189,362 199,291 212,423 243,648 234,569 237,752 -13.44%
NOSH 201,857 201,857 211,203 214,526 221,277 211,266 216,986 -4.70%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.00% -4.33% -16.57% -8.23% 2.80% 5.65% 4.91% -
ROE 0.00% -0.75% -18.60% -7.68% 1.63% 1.35% 7.01% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.72 16.18 105.91 92.31 64.26 26.53 156.34 -65.50%
EPS 0.00 -0.70 -17.60 -7.60 1.80 1.50 7.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9486 0.9381 0.9436 0.9902 1.1011 1.1103 1.0957 -9.17%
Adjusted Per Share Value based on latest NOSH - 209,144
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.28 1.67 11.45 10.14 7.28 2.87 17.37 -67.11%
EPS 0.00 -0.07 -1.90 -0.83 0.20 0.16 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.097 0.102 0.1088 0.1248 0.1201 0.1217 -13.39%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.52 0.55 0.59 0.62 0.70 0.60 0.52 -
P/RPS 1.64 3.40 0.56 0.67 1.09 2.26 0.33 191.50%
P/EPS 34,988.57 -78.57 -3.36 -8.16 38.89 40.00 6.77 29948.38%
EY 0.00 -1.27 -29.75 -12.26 2.57 2.50 14.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.63 0.63 0.64 0.54 0.47 11.05%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 29/08/07 25/05/07 23/02/07 -
Price 0.58 0.52 0.51 0.62 0.56 0.67 0.78 -
P/RPS 1.83 3.21 0.48 0.67 0.87 2.53 0.50 137.68%
P/EPS 39,025.72 -74.29 -2.91 -8.16 31.11 44.67 10.15 24566.51%
EY 0.00 -1.35 -34.41 -12.26 3.21 2.24 9.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.54 0.63 0.51 0.60 0.71 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment